Grainger PLC
LSE:GRI

Watchlist Manager
Grainger PLC Logo
Grainger PLC
LSE:GRI
Watchlist
Price: 223.5 GBX 0.9%
Market Cap: 1.7B GBX
Have any thoughts about
Grainger PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Grainger PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
74
93
56
31
44
34
16
61
52
(77)
(182)
(122)
(15)
(11)
35
39
3
0
(1)
54
88
75
36
43
64
135
141
75
83
87
95
115
106
83
77
110
151
229
159
26
(1)
Depreciation & Amortization
(3)
(6)
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
1
1
1
1
Other Non-Cash Items
0
(0)
22
43
24
29
51
6
28
203
329
234
102
113
64
87
141
117
110
36
(3)
17
41
41
38
(43)
(64)
(2)
(2)
3
(7)
(28)
(18)
1
5
(45)
(93)
(182)
(87)
96
137
Cash Taxes Paid
18
24
20
17
14
15
17
9
1
0
9
16
3
(4)
1
4
11
12
12
16
14
7
4
5
2
2
7
12
15
10
11
18
30
25
13
17
11
12
6
(3)
8
Cash Interest Paid
31
48
45
50
55
55
57
66
82
92
99
78
67
80
76
73
78
78
72
60
54
55
55
61
54
42
35
27
28
30
31
37
38
37
41
46
47
42
42
47
49
Change in Working Capital
(95)
(99)
(144)
(122)
(79)
(113)
(124)
(137)
(219)
(204)
(150)
(37)
8
(71)
(38)
(25)
(58)
(31)
(24)
(5)
34
(163)
(176)
(86)
(108)
(39)
(40)
(29)
9
35
75
96
15
(4)
41
83
69
54
45
62
28
Cash from Operating Activities
(24)
N/A
(12)
+53%
(69)
-498%
(47)
+32%
(11)
+77%
(50)
-368%
(56)
-12%
(69)
-25%
(138)
-99%
(78)
+44%
(1)
+98%
76
N/A
95
+25%
33
-66%
61
+88%
102
+66%
87
-15%
87
0%
85
-2%
84
0%
120
+42%
(71)
N/A
(97)
-38%
(2)
+98%
(5)
-145%
54
N/A
39
-29%
46
+18%
91
+99%
126
+39%
164
+30%
184
+12%
104
-43%
81
-22%
123
+52%
148
+20%
128
-13%
102
-20%
118
+15%
185
+57%
165
-11%
Investing Cash Flow
Capital Expenditures
(1)
(30)
(31)
(19)
(79)
(99)
(93)
(101)
(82)
(52)
(16)
(5)
(5)
(15)
(17)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(14)
(31)
(55)
(80)
(86)
(120)
(190)
(183)
(172)
(221)
(205)
(196)
(243)
(363)
(338)
(293)
(352)
(308)
(266)
Other Items
84
36
4
(46)
(64)
(13)
(133)
(91)
55
(20)
(22)
23
25
(22)
(41)
28
68
63
101
218
173
33
17
47
108
253
199
12
8
88
(234)
(289)
33
34
62
47
25
19
8
34
71
Cash from Investing Activities
84
N/A
6
-93%
(27)
N/A
(64)
-139%
(142)
-121%
(112)
+22%
(226)
-103%
(192)
+15%
(27)
+86%
(72)
-164%
(37)
+48%
18
N/A
20
+8%
(37)
N/A
(58)
-56%
22
N/A
62
+183%
57
-8%
95
+67%
212
+123%
167
-21%
27
-84%
3
-88%
16
+410%
53
+232%
173
+229%
112
-35%
(108)
N/A
(183)
-70%
(95)
+48%
(406)
-327%
(509)
-25%
(173)
+66%
(161)
+7%
(181)
-12%
(316)
-75%
(314)
+1%
(274)
+13%
(343)
-25%
(274)
+20%
(195)
+29%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(1)
0
1
1
(4)
(14)
(12)
(1)
(0)
(0)
233
232
(1)
(3)
(2)
(0)
(1)
(3)
(4)
(2)
(5)
(4)
(0)
(1)
0
0
(0)
0
334
334
183
183
0
204
201
(3)
0
(8)
(8)
Net Issuance of Debt
16
(18)
61
118
176
153
257
325
241
120
28
(74)
(243)
(139)
(44)
(115)
(120)
(147)
(158)
(230)
(204)
71
140
42
(60)
(171)
(92)
82
133
39
2
101
38
117
101
(47)
0
13
128
175
89
Cash Paid for Dividends
(4)
(4)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(5)
(5)
(7)
(7)
(5)
(5)
(8)
(8)
(8)
(8)
(9)
(10)
(10)
(11)
(15)
(19)
(19)
(20)
(21)
(22)
(25)
(32)
(34)
(37)
(37)
(37)
(40)
(44)
(46)
(49)
Other
0
0
0
0
0
0
(0)
(0)
0
0
(31)
(32)
(1)
(14)
(14)
(1)
(2)
(2)
(40)
(39)
(35)
(30)
(16)
(26)
(6)
(41)
(40)
(3)
(5)
(29)
(27)
(4)
(4)
(6)
0
(4)
0
(20)
(21)
(7)
(7)
Cash from Financing Activities
10
N/A
(22)
N/A
54
N/A
111
+105%
170
+53%
147
-13%
245
+67%
303
+23%
222
-27%
111
-50%
(11)
N/A
(112)
-880%
(16)
+86%
71
N/A
(66)
N/A
(123)
-87%
(129)
-5%
(157)
-21%
(206)
-31%
(280)
-36%
(252)
+10%
31
N/A
110
+254%
1
-99%
(77)
N/A
(227)
-193%
(150)
+34%
60
N/A
107
+78%
(11)
N/A
286
N/A
405
+41%
185
-54%
260
+41%
58
-78%
116
+100%
160
+38%
(50)
N/A
64
N/A
115
+79%
26
-78%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
1
1
3
2
(3)
(1)
3
(1)
(1)
(2)
(1)
1
0
(3)
1
(1)
(5)
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
70
N/A
(28)
N/A
(42)
-49%
(1)
+99%
17
N/A
(14)
N/A
(36)
-155%
41
N/A
57
+39%
(37)
N/A
(47)
-28%
(15)
+68%
95
N/A
66
-31%
(60)
N/A
(1)
+99%
18
N/A
(15)
N/A
(28)
-83%
17
N/A
35
+107%
(16)
N/A
17
N/A
14
-13%
(34)
N/A
2
N/A
2
+21%
(2)
N/A
15
N/A
20
+35%
45
+118%
80
+80%
116
+45%
180
+55%
1
-100%
(52)
N/A
(25)
+51%
(222)
-776%
(162)
+27%
25
N/A
(5)
N/A
Free Cash Flow
Free Cash Flow
(25)
N/A
(41)
-67%
(99)
-141%
(66)
+34%
(89)
-35%
(149)
-67%
(149)
0%
(170)
-14%
(220)
-29%
(130)
+41%
(17)
+87%
71
N/A
90
+27%
17
-81%
45
+158%
96
+115%
81
-16%
81
+0%
79
-3%
79
+1%
114
+44%
(77)
N/A
(111)
-45%
(33)
+70%
(60)
-83%
(26)
+56%
(48)
-83%
(74)
-55%
(99)
-34%
(56)
+43%
(8)
+86%
(36)
-349%
(101)
-178%
(115)
-13%
(120)
-4%
(215)
-79%
(210)
+2%
(191)
+9%
(234)
-22%
(123)
+47%
(101)
+18%

See Also

Discover More