Greencore Group PLC
LSE:GNC

Watchlist Manager
Greencore Group PLC Logo
Greencore Group PLC
LSE:GNC
Watchlist
Price: 178.2 GBX 0.56% Market Closed
Market Cap: 783.3m GBX

Relative Value

The Relative Value of one GNC stock under the Base Case scenario is 269.69 GBX. Compared to the current market price of 178.2 GBX, Greencore Group PLC is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNC Relative Value
Base Case
269.69 GBX
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
67
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
26
vs Industry
32
Median 3Y
15.7
Median 5Y
13.1
Industry
15.8
Forward
11.7
vs History
28
vs Industry
43
Median 3Y
5
Median 5Y
5.5
Industry
9.6
vs History
36
vs Industry
18
Median 3Y
-6.6
Median 5Y
-4.9
Industry
17.6
vs History
39
vs Industry
34
Median 3Y
1.2
Median 5Y
1.6
Industry
1.4
vs History
61
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
65
vs Industry
77
Median 3Y
1.4
Median 5Y
1.8
Industry
4.6
vs History
66
vs Industry
53
Median 3Y
5.4
Median 5Y
6.7
Industry
9.8
Forward
5.7
vs History
60
vs Industry
44
Median 3Y
10.3
Median 5Y
10.5
Industry
12.6
Forward
7.8
vs History
36
vs Industry
41
Median 3Y
7.5
Median 5Y
8.1
Industry
10.6
vs History
66
vs Industry
33
Median 3Y
13.2
Median 5Y
13.2
Industry
15.1
vs History
14
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

GNC Competitors Multiples
Greencore Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Greencore Group PLC
LSE:GNC
800.8m GBP 0.4 17.3 6 9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.3 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89.2B USD 2.4 19.4 13 15.5
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.1B USD 1.4 13.2 8.5 10
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 15.5 11.3 13
US
General Mills Inc
NYSE:GIS
32.4B USD 1.6 12.6 10.6 12.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.3B CNY 8.6 37.2 31.5 31.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.6 22.6 30