Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 38.2 GBX -1.93% Market Closed
Market Cap: 112.6m GBX
Have any thoughts about
Gaming Realms PLC?
Write Note

Intrinsic Value

The intrinsic value of one GMR stock under the Base Case scenario is 55.34 GBX. Compared to the current market price of 38.2 GBX, Gaming Realms PLC is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMR Intrinsic Value
55.34 GBX
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gaming Realms PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMR?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gaming Realms PLC

Provide an overview of the primary business activities
of Gaming Realms PLC.

What unique competitive advantages
does Gaming Realms PLC hold over its rivals?

What risks and challenges
does Gaming Realms PLC face in the near future?

Summarize the latest earnings call
of Gaming Realms PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gaming Realms PLC.

Provide P/S
for Gaming Realms PLC.

Provide P/E
for Gaming Realms PLC.

Provide P/OCF
for Gaming Realms PLC.

Provide P/FCFE
for Gaming Realms PLC.

Provide P/B
for Gaming Realms PLC.

Provide EV/S
for Gaming Realms PLC.

Provide EV/GP
for Gaming Realms PLC.

Provide EV/EBITDA
for Gaming Realms PLC.

Provide EV/EBIT
for Gaming Realms PLC.

Provide EV/OCF
for Gaming Realms PLC.

Provide EV/FCFF
for Gaming Realms PLC.

Provide EV/IC
for Gaming Realms PLC.

Show me price targets
for Gaming Realms PLC made by professional analysts.

What are the Revenue projections
for Gaming Realms PLC?

How accurate were the past Revenue estimates
for Gaming Realms PLC?

What are the Net Income projections
for Gaming Realms PLC?

How accurate were the past Net Income estimates
for Gaming Realms PLC?

What are the EPS projections
for Gaming Realms PLC?

How accurate were the past EPS estimates
for Gaming Realms PLC?

What are the EBIT projections
for Gaming Realms PLC?

How accurate were the past EBIT estimates
for Gaming Realms PLC?

Compare the revenue forecasts
for Gaming Realms PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gaming Realms PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gaming Realms PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gaming Realms PLC compared to its peers.

Compare the P/E ratios
of Gaming Realms PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gaming Realms PLC with its peers.

Analyze the financial leverage
of Gaming Realms PLC compared to its main competitors.

Show all profitability ratios
for Gaming Realms PLC.

Provide ROE
for Gaming Realms PLC.

Provide ROA
for Gaming Realms PLC.

Provide ROIC
for Gaming Realms PLC.

Provide ROCE
for Gaming Realms PLC.

Provide Gross Margin
for Gaming Realms PLC.

Provide Operating Margin
for Gaming Realms PLC.

Provide Net Margin
for Gaming Realms PLC.

Provide FCF Margin
for Gaming Realms PLC.

Show all solvency ratios
for Gaming Realms PLC.

Provide D/E Ratio
for Gaming Realms PLC.

Provide D/A Ratio
for Gaming Realms PLC.

Provide Interest Coverage Ratio
for Gaming Realms PLC.

Provide Altman Z-Score Ratio
for Gaming Realms PLC.

Provide Quick Ratio
for Gaming Realms PLC.

Provide Current Ratio
for Gaming Realms PLC.

Provide Cash Ratio
for Gaming Realms PLC.

What is the historical Revenue growth
over the last 5 years for Gaming Realms PLC?

What is the historical Net Income growth
over the last 5 years for Gaming Realms PLC?

What is the current Free Cash Flow
of Gaming Realms PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gaming Realms PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaming Realms PLC

Current Assets 15.6m
Cash & Short-Term Investments 9.6m
Receivables 4.1m
Other Current Assets 1.9m
Non-Current Assets 16.3m
PP&E 308.4k
Intangibles 13.8m
Other Non-Current Assets 2.2m
Current Liabilities 3.5m
Accounts Payable 1.1m
Accrued Liabilities 2.2m
Other Current Liabilities 161.8k
Non-Current Liabilities 321.7k
Long-Term Debt 105.2k
Other Non-Current Liabilities 216.5k
Efficiency

Earnings Waterfall
Gaming Realms PLC

Revenue
25.5m GBP
Operating Expenses
-19.3m GBP
Operating Income
6.1m GBP
Other Expenses
585.7k GBP
Net Income
6.7m GBP

Free Cash Flow Analysis
Gaming Realms PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GMR Profitability Score
Profitability Due Diligence

Gaming Realms PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROIC
66/100
Profitability
Score

Gaming Realms PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

GMR Solvency Score
Solvency Due Diligence

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Gaming Realms PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMR Price Targets Summary
Gaming Realms PLC

Wall Street analysts forecast GMR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMR is 55.08 GBX with a low forecast of 50.5 GBX and a high forecast of 63 GBX.

Lowest
Price Target
50.5 GBX
32% Upside
Average
Price Target
55.08 GBX
44% Upside
Highest
Price Target
63 GBX
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMR?

Click here to dive deeper.

Dividends

Gaming Realms PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for GMR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gaming Realms PLC Logo
Gaming Realms PLC

Country

United Kingdom

Industry

Media

Market Cap

112.6m GBP

Dividend Yield

0%

Description

Gaming Realms Plc engages in the provision and marketing of interactive casino services. The firm is a developer, publisher and licensor of mobile games, and is building a portfolio of gaming content and brands. The firm operates through two segments: Licensing and Social Publishing. Its Licensing segment includes brand and content licensing to partners in Europe and the United States. Its Social Publishing segment is engaged in providing freemium games to the United States. The firm is the creator of Slingo, bingo, slots and other casual games. The firm uses its remote game server (RGS) platform to build and engage global audiences that are expanded even further via strategic lottery, media, and platform partnerships. The firm has a portfolio of approximately 44 games hosted on its RGS platform. The firm's subsidiaries include Blastworks Limited, Alchemybet Limited, Blastworks Inc., Backstage Technologies, Inc., and others.

Contact

London
2 Valentine Place
+448451233773.0
www.gamingrealms.com

IPO

2001-05-23

Employees

59

Officers

Co-Founder & Executive Chairman
Mr. Michael Buckley
CEO, Secretary & Director
Mr. Mark Kevin Segal
CFO & Director
Geoffrey Robert Green

See Also

Discover More
What is the Intrinsic Value of one GMR stock?

The intrinsic value of one GMR stock under the Base Case scenario is 55.34 GBX.

Is GMR stock undervalued or overvalued?

Compared to the current market price of 38.2 GBX, Gaming Realms PLC is Undervalued by 31%.

Back to Top