Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 36.6 GBX 0.83% Market Closed
Market Cap: £106.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+94%
5Y
+132%
10Y
+107%
Liabilities
+
3Y
-19%
5Y
-25%
10Y
-41%
Equity
+
3Y
+137%
5Y
+220%
10Y
+209%

Balance Sheet Decomposition
Gaming Realms PLC

Balance Sheet
Gaming Realms PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Sep-2001 Sep-2002 Sep-2003 Sep-2004 Sep-2005 Sep-2006 Sep-2007 Sep-2008 Sep-2009 Sep-2010 Sep-2011 Sep-2012 Sep-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
1
5
0
8
6
5
7
3
5
4
3
3
2
0
3
2
4
3
7
14
Cash
0
0
0
0
1
5
0
8
6
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
5
7
3
5
0
3
3
2
0
3
2
4
3
7
14
Short-Term Investments
2
1
1
3
0
0
7
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
0
0
0
0
0
1
1
1
1
1
1
0
1
1
2
3
2
2
1
2
2
4
3
5
Accounts Receivables
0
0
0
0
0
0
1
1
0
0
0
0
1
1
2
3
2
2
1
1
2
4
3
4
Other Receivables
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
2
2
2
1
1
2
2
Total Current Assets
3
1
1
4
1
6
9
10
7
11
8
4
6
6
7
6
6
4
6
6
8
8
13
20
PP&E Net
0
0
0
0
0
1
1
1
0
0
2
0
0
0
0
0
0
0
1
1
0
1
0
1
PP&E Gross
0
0
0
0
0
1
1
1
0
0
2
0
0
0
0
0
0
0
1
1
0
1
0
1
Accumulated Depreciation
0
0
0
0
0
0
0
1
1
1
1
5
0
0
0
0
0
0
0
1
1
1
1
1
Intangible Assets
5
5
4
4
3
2
2
1
1
0
0
0
3
3
11
12
10
7
7
6
7
7
8
10
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
14
14
18
17
11
5
5
5
5
5
5
5
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
12
0
0
0
0
2
3
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
14
14
18
17
11
5
5
5
5
5
5
5
Total Assets
8
N/A
6
-22%
6
-12%
7
+33%
5
-35%
9
+98%
12
+27%
12
+1%
8
-36%
12
+54%
10
-12%
4
-65%
23
+535%
23
+0%
36
+54%
36
0%
30
-16%
29
-4%
19
-34%
18
-6%
20
+13%
22
+8%
28
+30%
39
+38%
Liabilities
Accounts Payable
0
0
0
0
0
1
1
1
0
1
1
0
1
1
2
2
6
2
0
0
1
1
4
5
Accrued Liabilities
0
0
0
0
0
0
1
1
0
1
1
1
1
1
2
5
2
1
1
1
2
2
2
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
3
3
5
4
0
5
1
0
1
0
0
0
Total Current Liabilities
0
0
0
0
0
1
2
2
1
2
2
2
5
5
9
10
9
7
2
2
7
3
3
4
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
4
4
0
0
0
1
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
1
0
0
1
0
0
0
0
Total Liabilities
0
N/A
0
-55%
0
-15%
0
+182%
0
+10%
1
+232%
2
+58%
2
+21%
1
-64%
2
+155%
2
+15%
2
-11%
8
+279%
8
0%
13
+69%
12
-11%
14
+19%
11
-18%
7
-38%
7
0%
7
+1%
4
-47%
4
+2%
5
+34%
Equity
Common Stock
0
0
0
0
0
1
1
1
1
1
1
1
20
20
25
27
28
28
28
29
29
29
29
0
Retained Earnings
1
3
0
2
5
9
15
22
29
36
48
66
82
82
88
93
101
100
105
106
105
100
94
32
Additional Paid In Capital
9
9
5
9
9
17
24
31
35
46
56
66
78
78
85
87
87
87
87
87
87
88
88
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
1
2
2
1
1
2
1
1
Total Equity
8
N/A
6
-21%
5
-12%
7
+30%
4
-37%
8
+88%
10
+22%
10
-3%
7
-29%
10
+42%
8
-17%
2
-80%
16
+852%
16
+0%
23
+46%
24
+6%
16
-33%
18
+8%
12
-32%
11
-10%
13
+21%
18
+37%
24
+36%
34
+39%
Total Liabilities & Equity
8
N/A
6
-22%
6
-12%
7
+33%
5
-35%
9
+98%
12
+26%
12
+1%
8
-36%
12
+54%
10
-12%
4
-65%
23
+535%
23
+0%
36
+54%
36
0%
30
-16%
29
-4%
19
-34%
18
-6%
20
+13%
22
+8%
28
+30%
39
+38%
Shares Outstanding
Common Shares Outstanding
4
4
4
5
5
5
6
6
7
7
8
8
195
195
249
274
284
284
284
287
290
292
294
295

See Also

Summary
GMR intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMR stock valuation using valuation multiples.
Wall Street Estimates
GMR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.