MJ Gleeson PLC
LSE:GLE

Watchlist Manager
MJ Gleeson PLC Logo
MJ Gleeson PLC
LSE:GLE
Watchlist
Price: 501 GBX -0.2% Market Closed
Market Cap: 292.2m GBX
Have any thoughts about
MJ Gleeson PLC?
Write Note

Income Statement

Earnings Waterfall
MJ Gleeson PLC

Revenue
345.3m GBP
Cost of Revenue
-260.8m GBP
Gross Profit
84.5m GBP
Operating Expenses
-56m GBP
Operating Income
28.6m GBP
Other Expenses
-9.2m GBP
Net Income
19.3m GBP

Income Statement
MJ Gleeson PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
645
N/A
513
-20%
418
-18%
310
-26%
189
-39%
201
+6%
194
-3%
164
-15%
98
-40%
80
-19%
55
-31%
52
-6%
47
-10%
43
-7%
41
-4%
36
-13%
41
+13%
48
+18%
61
+26%
69
+14%
81
+18%
90
+10%
118
+31%
140
+19%
142
+2%
140
-1%
160
+14%
175
+9%
197
+13%
238
+21%
250
+5%
237
-5%
147
-38%
185
+26%
289
+56%
319
+11%
373
+17%
371
-1%
328
-11%
309
-6%
345
+12%
Gross Profit
Cost of Revenue
(593)
(460)
(359)
(265)
(178)
(192)
(171)
(140)
(87)
(91)
(90)
(69)
(41)
(37)
(35)
(31)
(32)
(35)
(44)
(50)
(56)
(60)
(77)
(92)
(95)
(91)
(104)
(113)
(131)
(161)
(175)
(168)
(107)
(135)
(199)
(221)
(263)
(262)
(238)
(230)
(261)
Gross Profit
52
N/A
53
+1%
60
+13%
45
-24%
11
-75%
9
-16%
23
+147%
24
+4%
11
-56%
(11)
N/A
(35)
-208%
(17)
+50%
6
N/A
6
-2%
6
+4%
5
-8%
9
+59%
13
+50%
17
+32%
19
+14%
26
+34%
30
+14%
40
+36%
48
+19%
48
-1%
49
+3%
57
+16%
61
+8%
65
+6%
77
+17%
75
-2%
68
-9%
40
-41%
50
+24%
89
+78%
99
+11%
111
+12%
109
-2%
90
-17%
79
-13%
85
+7%
Operating Income
Operating Expenses
(42)
(33)
(32)
(28)
(28)
(28)
(23)
(21)
(22)
(22)
(21)
(15)
(7)
(7)
(7)
(8)
(9)
(10)
(12)
(13)
(15)
(16)
(17)
(19)
(19)
(21)
(24)
(26)
(29)
(31)
(34)
(36)
(34)
(37)
(46)
(51)
(54)
(73)
(58)
(54)
(56)
Selling, General & Administrative
(42)
(38)
(32)
(27)
(27)
(28)
(23)
(21)
(22)
(22)
(21)
(15)
(7)
(7)
(7)
(8)
(9)
(10)
(12)
(13)
(15)
(16)
(17)
(19)
(19)
(21)
(23)
(27)
(28)
(31)
(33)
(37)
(33)
(37)
(45)
(52)
(52)
(61)
(56)
(55)
(56)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
(2)
0
(2)
0
(3)
0
(2)
0
0
Other Operating Expenses
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(12)
0
0
0
Operating Income
11
N/A
20
+91%
28
+37%
18
-36%
(16)
N/A
(18)
-13%
0
N/A
3
+600%
(11)
N/A
(33)
-191%
(56)
-70%
(32)
+43%
(1)
+96%
(2)
-7%
(1)
+27%
(2)
-91%
(0)
+90%
3
N/A
5
+100%
6
+22%
11
+85%
14
+21%
23
+70%
30
+27%
28
-5%
28
+1%
33
+15%
35
+7%
37
+5%
45
+24%
41
-10%
32
-21%
6
-81%
14
+130%
43
+212%
47
+11%
56
+19%
36
-37%
32
-9%
24
-24%
29
+17%
Pre-Tax Income
Interest Income Expense
1
2
11
8
3
10
8
5
7
5
2
1
1
1
1
1
0
0
(0)
0
0
(0)
(0)
0
(0)
0
0
0
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
Non-Reccuring Items
6
0
0
0
1
1
0
0
(16)
(16)
0
0
1
1
2
3
3
2
1
1
1
(0)
(6)
(5)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(13)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
18
N/A
22
+24%
38
+75%
26
-33%
(12)
N/A
(8)
+39%
8
N/A
8
N/A
(21)
N/A
(44)
-113%
(54)
-23%
(31)
+44%
0
N/A
0
N/A
2
+275%
1
-20%
3
+150%
5
+50%
6
+27%
7
+25%
12
+72%
13
+10%
17
+29%
25
+43%
28
+15%
28
+1%
33
+16%
35
+7%
37
+5%
46
+23%
41
-10%
32
-22%
6
-83%
13
+125%
42
+233%
46
+11%
43
-8%
34
-20%
30
-10%
22
-29%
25
+15%
Net Income
Tax Provision
(3)
0
5
3
1
0
(1)
(1)
0
0
(3)
(3)
0
0
0
0
(0)
(0)
4
5
6
4
(5)
(7)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(6)
(1)
(2)
(8)
(9)
(8)
(6)
(6)
(5)
(6)
Income from Continuing Operations
14
22
43
28
(12)
(7)
7
8
(21)
(44)
(57)
(33)
1
1
2
1
3
4
10
13
18
17
12
18
23
24
27
29
30
37
34
26
5
11
34
37
35
28
24
17
19
Net Income (Common)
14
N/A
6
-55%
(9)
N/A
(6)
+28%
10
N/A
34
+252%
30
-12%
9
-72%
(20)
N/A
(43)
-117%
(56)
-30%
(32)
+42%
3
N/A
3
-6%
2
-48%
2
+20%
4
+100%
5
+25%
11
+153%
14
+20%
18
+28%
17
-2%
12
-29%
18
+47%
23
+28%
23
+1%
26
+13%
28
+8%
30
+7%
37
+23%
33
-11%
26
-22%
5
-83%
10
+126%
34
+232%
38
+11%
35
-6%
28
-21%
24
-13%
17
-30%
19
+14%
EPS (Diluted)
0.28
N/A
0.12
-57%
-0.16
N/A
-0.12
+25%
0.18
N/A
0.65
+261%
0.55
-15%
0.16
-71%
-0.4
N/A
-0.84
-110%
-1.09
-30%
-0.61
+44%
0.05
N/A
0.05
N/A
0.03
-40%
0.03
N/A
0.06
+100%
0.08
+33%
0.21
+163%
0.25
+19%
0.33
+32%
0.32
-3%
0.23
-28%
0.34
+48%
0.43
+26%
0.43
N/A
0.48
+12%
0.52
+8%
0.55
+6%
0.68
+24%
0.6
-12%
0.47
-22%
0.09
-81%
0.18
+100%
0.58
+222%
0.64
+10%
0.6
-6%
0.48
-20%
0.41
-15%
0.29
-29%
0.33
+14%

See Also

Discover More