Griffin Mining Ltd
LSE:GFM

Watchlist Manager
Griffin Mining Ltd Logo
Griffin Mining Ltd
LSE:GFM
Watchlist
Price: 145 GBX 0.69% Market Closed
Market Cap: 265.8m GBX
Have any thoughts about
Griffin Mining Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GFM stock under the Base Case scenario is 123.01 GBX. Compared to the current market price of 145 GBX, Griffin Mining Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GFM Intrinsic Value
123.01 GBX
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Griffin Mining Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GFM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GFM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Griffin Mining Ltd

Provide an overview of the primary business activities
of Griffin Mining Ltd.

What unique competitive advantages
does Griffin Mining Ltd hold over its rivals?

What risks and challenges
does Griffin Mining Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Griffin Mining Ltd.

Provide P/S
for Griffin Mining Ltd.

Provide P/E
for Griffin Mining Ltd.

Provide P/OCF
for Griffin Mining Ltd.

Provide P/FCFE
for Griffin Mining Ltd.

Provide P/B
for Griffin Mining Ltd.

Provide EV/S
for Griffin Mining Ltd.

Provide EV/GP
for Griffin Mining Ltd.

Provide EV/EBITDA
for Griffin Mining Ltd.

Provide EV/EBIT
for Griffin Mining Ltd.

Provide EV/OCF
for Griffin Mining Ltd.

Provide EV/FCFF
for Griffin Mining Ltd.

Provide EV/IC
for Griffin Mining Ltd.

Show me price targets
for Griffin Mining Ltd made by professional analysts.

What are the Revenue projections
for Griffin Mining Ltd?

How accurate were the past Revenue estimates
for Griffin Mining Ltd?

What are the Net Income projections
for Griffin Mining Ltd?

How accurate were the past Net Income estimates
for Griffin Mining Ltd?

What are the EPS projections
for Griffin Mining Ltd?

How accurate were the past EPS estimates
for Griffin Mining Ltd?

What are the EBIT projections
for Griffin Mining Ltd?

How accurate were the past EBIT estimates
for Griffin Mining Ltd?

Compare the revenue forecasts
for Griffin Mining Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Griffin Mining Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Griffin Mining Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Griffin Mining Ltd compared to its peers.

Compare the P/E ratios
of Griffin Mining Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Griffin Mining Ltd with its peers.

Analyze the financial leverage
of Griffin Mining Ltd compared to its main competitors.

Show all profitability ratios
for Griffin Mining Ltd.

Provide ROE
for Griffin Mining Ltd.

Provide ROA
for Griffin Mining Ltd.

Provide ROIC
for Griffin Mining Ltd.

Provide ROCE
for Griffin Mining Ltd.

Provide Gross Margin
for Griffin Mining Ltd.

Provide Operating Margin
for Griffin Mining Ltd.

Provide Net Margin
for Griffin Mining Ltd.

Provide FCF Margin
for Griffin Mining Ltd.

Show all solvency ratios
for Griffin Mining Ltd.

Provide D/E Ratio
for Griffin Mining Ltd.

Provide D/A Ratio
for Griffin Mining Ltd.

Provide Interest Coverage Ratio
for Griffin Mining Ltd.

Provide Altman Z-Score Ratio
for Griffin Mining Ltd.

Provide Quick Ratio
for Griffin Mining Ltd.

Provide Current Ratio
for Griffin Mining Ltd.

Provide Cash Ratio
for Griffin Mining Ltd.

What is the historical Revenue growth
over the last 5 years for Griffin Mining Ltd?

What is the historical Net Income growth
over the last 5 years for Griffin Mining Ltd?

What is the current Free Cash Flow
of Griffin Mining Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Griffin Mining Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Griffin Mining Ltd

Current Assets 77.1m
Cash & Short-Term Investments 65.3m
Receivables 4m
Other Current Assets 7.9m
Non-Current Assets 247.3m
PP&E 245.3m
Intangibles 600k
Other Non-Current Assets 1.5m
Current Liabilities 43.7m
Accounts Payable 36.5m
Other Current Liabilities 7.2m
Non-Current Liabilities 7.6m
Long-Term Debt 519k
Other Non-Current Liabilities 7m
Efficiency

Earnings Waterfall
Griffin Mining Ltd

Revenue
162.3m USD
Cost of Revenue
-93.7m USD
Gross Profit
68.6m USD
Operating Expenses
-34.2m USD
Operating Income
34.4m USD
Other Expenses
-13.1m USD
Net Income
21.3m USD

Free Cash Flow Analysis
Griffin Mining Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GFM Profitability Score
Profitability Due Diligence

Griffin Mining Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Griffin Mining Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

GFM Solvency Score
Solvency Due Diligence

Griffin Mining Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
94/100
Solvency
Score

Griffin Mining Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GFM Price Targets Summary
Griffin Mining Ltd

Wall Street analysts forecast GFM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GFM is 196.86 GBX with a low forecast of 191.9 GBX and a high forecast of 205.8 GBX.

Lowest
Price Target
191.9 GBX
32% Upside
Average
Price Target
196.86 GBX
36% Upside
Highest
Price Target
205.8 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GFM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GFM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Griffin Mining Ltd Logo
Griffin Mining Ltd

Country

United Kingdom

Industry

Metals & Mining

Market Cap

266.7m GBP

Dividend Yield

0%

Description

Griffin Mining Ltd. is an investment company, which engages in the provision of mining and exploration. The firm is engaged in exploring, expanding and developing the Caijiaying Mine. The Caijiaying Mine is an operating zinc, gold, silver and lead mine, together with processing plant, camp and supporting facilities, located approximately 250 kilometers (km) by road, north-west of Beijing in Hebei Province in the People's Republic of China (PRC). The firm owns interest in Hebei Hua Ao Mining Industry Company Limited (Hebei Hua Ao) through its wholly owned Hong Kong subsidiary, China Zinc Limited (China Zinc), which holds approximately 5.4 square kilometers of mining, retention and exploration tenements, including the mine and processing facilities near Caijiaying Village (the Caijiaying Mine). The firm also holds interest in Hebei Sino Anglo Mining Development Company Limited (Hebei Anglo), which has interests in exploration licenses surrounding the Hebei Hua Ao license area.

Contact

London
8th Fl, Royal Trust HSE, 54 Jermyn Street
+442076297772.0
www.griffinmining.com

IPO

1997-06-30

Employees

435

Officers

Finance Director, Company Secretary & Executive Director
Mr. Roger Goodwin
Chief Operating Officer
Mr. John Paul Steel
Chief Financial Officer of Hebei Hua Ao
Ms. Wendy Zhang
Geologist
Mr. Glenn Sheldon

See Also

Discover More
What is the Intrinsic Value of one GFM stock?

The intrinsic value of one GFM stock under the Base Case scenario is 123.01 GBX.

Is GFM stock undervalued or overvalued?

Compared to the current market price of 145 GBX, Griffin Mining Ltd is Overvalued by 15%.

Back to Top