GetBusy PLC
LSE:GETB

Watchlist Manager
GetBusy PLC Logo
GetBusy PLC
LSE:GETB
Watchlist
Price: 56 GBX -1.75%
Market Cap: 28.4m GBX
Have any thoughts about
GetBusy PLC?
Write Note

Relative Value

The Relative Value of one GETB stock under the Base Case scenario is 62.07 GBX. Compared to the current market price of 56 GBX, GetBusy PLC is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GETB Relative Value
Base Case
62.07 GBX
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
54
Median 3Y
1.7
Median 5Y
1.9
Industry
2.4
Forward
1.3
vs History
33
vs Industry
Median 3Y
-20.6
Median 5Y
-20.1
Industry
23.2
Forward
568
vs History
33
vs Industry
22
Median 3Y
24.2
Median 5Y
25.3
Industry
17.4
vs History
52
vs Industry
12
Median 3Y
41.6
Median 5Y
41.6
Industry
21.3
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-10.9
Industry
2.9
vs History
93
vs Industry
51
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
Forward
1.3
vs History
92
vs Industry
70
Median 3Y
1.8
Median 5Y
2
Industry
4.9
vs History
33
vs Industry
14
Median 3Y
19.1
Median 5Y
-16.8
Industry
12.9
Forward
24.4
vs History
4
vs Industry
Median 3Y
-26.5
Median 5Y
-28.4
Industry
16.5
Forward
-292.3
vs History
33
vs Industry
21
Median 3Y
23.4
Median 5Y
24.5
Industry
16.3
vs History
39
vs Industry
18
Median 3Y
33.8
Median 5Y
35.1
Industry
19
vs History
98
vs Industry
11
Median 3Y
11.9
Median 5Y
13
Industry
2.5

Multiples Across Competitors

GETB Competitors Multiples
GetBusy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GetBusy PLC
LSE:GETB
29.1m GBP 1.3 53.4 15.6 73.6
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
UK
GetBusy PLC
LSE:GETB
Average P/E: 246.3
53.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBITDA: 103.5
15.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBIT: 109.3
73.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top