G

Genedrive PLC
LSE:GDR

Watchlist Manager
Genedrive PLC
LSE:GDR
Watchlist
Price: 2.275 GBX -9% Market Closed
Market Cap: 12.4m GBX
Have any thoughts about
Genedrive PLC?
Write Note

Relative Value

The Relative Value of one GDR stock under the Base Case scenario is 0.42 GBX. Compared to the current market price of 2.275 GBX, Genedrive PLC is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDR Relative Value
Base Case
0.42 GBX
Overvaluation 82%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
5
Median 3Y
487.9
Median 5Y
430.9
Industry
4.1
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-21.5
Industry
32.7
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-26.1
Industry
22.1
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-24.8
Industry
33.6
vs History
55
vs Industry
5
Median 3Y
17.6
Median 5Y
17.4
Industry
2.6
vs History
80
vs Industry
4
Median 3Y
469
Median 5Y
426.9
Industry
3.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
-11
Median 5Y
-20.7
Industry
18.5
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-19.8
Industry
23.7
vs History
vs Industry
Median 3Y
-14
Median 5Y
-25.6
Industry
21.4
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-25.1
Industry
28.8
vs History
93
vs Industry
5
Median 3Y
54.7
Median 5Y
89.1
Industry
2.4

Multiples Across Competitors

GDR Competitors Multiples
Genedrive PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Genedrive PLC
LSE:GDR
12.4m GBP 45.4 -2.5 -2.4 -2.3
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 455.6 4 876 1 538.7 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202.3B USD 4.8 33 21.4 30.6
US
Danaher Corp
NYSE:DHR
166.6B USD 7.8 42.8 26.9 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
67T KRW 15.4 63.7 34.5 49.6
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.8B USD 6 30.1 22.4 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.3B USD 2.4 25.8 14.2 21.7
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.2 34 24.3 27.2
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.4 48.3 32.4 40.7
CN
WuXi AppTec Co Ltd
SSE:603259
162B CNY 4.2 20.2 14.6 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Genedrive PLC
LSE:GDR
Average EV/EBITDA: 177.5
Negative Multiple: -2.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 538.7
23%
67.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
21.4
19%
1.1
US
Danaher Corp
NYSE:DHR
26.9
22%
1.2
KR
Samsung Biologics Co Ltd
KRX:207940
34.5
57%
0.6
CH
Lonza Group AG
SIX:LONN
45.3
36%
1.2
US
Agilent Technologies Inc
NYSE:A
22.4
34%
0.7
US
IQVIA Holdings Inc
NYSE:IQV
14.2
32%
0.4
US
Mettler-Toledo International Inc
NYSE:MTD
24.3
16%
1.5
US
West Pharmaceutical Services Inc
NYSE:WST
32.4
16%
2
CN
WuXi AppTec Co Ltd
SSE:603259
14.6
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Genedrive PLC
LSE:GDR
Average EV/EBIT: 357.5
Negative Multiple: -2.3
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 279.1
130%
25.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.6
57%
0.5
US
Danaher Corp
NYSE:DHR
40.4
59%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
49.6
76%
0.7
CH
Lonza Group AG
SIX:LONN
45.3
37%
1.2
US
Agilent Technologies Inc
NYSE:A
26.1
42%
0.6
US
IQVIA Holdings Inc
NYSE:IQV
21.7
70%
0.3
US
Mettler-Toledo International Inc
NYSE:MTD
27.2
22%
1.3
US
West Pharmaceutical Services Inc
NYSE:WST
40.7
13%
3.2
CN
WuXi AppTec Co Ltd
SSE:603259
14.6
23%
0.6

See Also

Discover More
Back to Top