Gear4music Holdings PLC
LSE:G4M

Watchlist Manager
Gear4music Holdings PLC Logo
Gear4music Holdings PLC
LSE:G4M
Watchlist
Price: 160 GBX -1.54%
Market Cap: 33.6m GBX
Have any thoughts about
Gear4music Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one G4M stock under the Base Case scenario is 224.89 GBX. Compared to the current market price of 160 GBX, Gear4music Holdings PLC is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

G4M Intrinsic Value
224.89 GBX
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gear4music Holdings PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
G4M
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for G4M cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about G4M?
Bearish
Neutral
Bullish

Fundamental Analysis

160 GBX
-1.54%
-1.54%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Gear4music Holdings PLC
UK
Retail
Market Cap
33.6m GBX
IPO
Jun 3, 2015
Employees
519
United Kingdom
Market Cap
33.6m GBX
Industry
Retail
IPO
Jun 3, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gear4music Holdings PLC

Provide an overview of the primary business activities
of Gear4music Holdings PLC.

What unique competitive advantages
does Gear4music Holdings PLC hold over its rivals?

What risks and challenges
does Gear4music Holdings PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gear4music Holdings PLC.

Provide P/S
for Gear4music Holdings PLC.

Provide P/E
for Gear4music Holdings PLC.

Provide P/OCF
for Gear4music Holdings PLC.

Provide P/FCFE
for Gear4music Holdings PLC.

Provide P/B
for Gear4music Holdings PLC.

Provide EV/S
for Gear4music Holdings PLC.

Provide EV/GP
for Gear4music Holdings PLC.

Provide EV/EBITDA
for Gear4music Holdings PLC.

Provide EV/EBIT
for Gear4music Holdings PLC.

Provide EV/OCF
for Gear4music Holdings PLC.

Provide EV/FCFF
for Gear4music Holdings PLC.

Provide EV/IC
for Gear4music Holdings PLC.

Show me price targets
for Gear4music Holdings PLC made by professional analysts.

What are the Revenue projections
for Gear4music Holdings PLC?

How accurate were the past Revenue estimates
for Gear4music Holdings PLC?

What are the Net Income projections
for Gear4music Holdings PLC?

How accurate were the past Net Income estimates
for Gear4music Holdings PLC?

What are the EPS projections
for Gear4music Holdings PLC?

How accurate were the past EPS estimates
for Gear4music Holdings PLC?

What are the EBIT projections
for Gear4music Holdings PLC?

How accurate were the past EBIT estimates
for Gear4music Holdings PLC?

Compare the revenue forecasts
for Gear4music Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gear4music Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gear4music Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gear4music Holdings PLC compared to its peers.

Compare the P/E ratios
of Gear4music Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gear4music Holdings PLC with its peers.

Analyze the financial leverage
of Gear4music Holdings PLC compared to its main competitors.

Show all profitability ratios
for Gear4music Holdings PLC.

Provide ROE
for Gear4music Holdings PLC.

Provide ROA
for Gear4music Holdings PLC.

Provide ROIC
for Gear4music Holdings PLC.

Provide ROCE
for Gear4music Holdings PLC.

Provide Gross Margin
for Gear4music Holdings PLC.

Provide Operating Margin
for Gear4music Holdings PLC.

Provide Net Margin
for Gear4music Holdings PLC.

Provide FCF Margin
for Gear4music Holdings PLC.

Show all solvency ratios
for Gear4music Holdings PLC.

Provide D/E Ratio
for Gear4music Holdings PLC.

Provide D/A Ratio
for Gear4music Holdings PLC.

Provide Interest Coverage Ratio
for Gear4music Holdings PLC.

Provide Altman Z-Score Ratio
for Gear4music Holdings PLC.

Provide Quick Ratio
for Gear4music Holdings PLC.

Provide Current Ratio
for Gear4music Holdings PLC.

Provide Cash Ratio
for Gear4music Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Gear4music Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Gear4music Holdings PLC?

What is the current Free Cash Flow
of Gear4music Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gear4music Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gear4music Holdings PLC

Current Assets 34.2m
Cash & Short-Term Investments 4.7m
Receivables 2.4m
Other Current Assets 27.1m
Non-Current Assets 41m
PP&E 19m
Intangibles 22m
Current Liabilities 15.3m
Accounts Payable 20.4m
Accrued Liabilities 6.6m
Other Current Liabilities -11.7m
Non-Current Liabilities 21.6m
Long-Term Debt 19.6m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Gear4music Holdings PLC

Revenue
144.4m GBP
Cost of Revenue
-104.9m GBP
Gross Profit
39.4m GBP
Operating Expenses
-36.2m GBP
Operating Income
3.3m GBP
Other Expenses
-2.6m GBP
Net Income
651k GBP
Fundamental Scores

G4M Profitability Score
Profitability Due Diligence

Gear4music Holdings PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
45/100
Profitability
Score

Gear4music Holdings PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

G4M Solvency Score
Solvency Due Diligence

Gear4music Holdings PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
47/100
Solvency
Score

Gear4music Holdings PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G4M Price Targets Summary
Gear4music Holdings PLC

Wall Street analysts forecast G4M stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for G4M is 249.9 GBX with a low forecast of 247.45 GBX and a high forecast of 257.25 GBX.

Lowest
Price Target
247.45 GBX
55% Upside
Average
Price Target
249.9 GBX
56% Upside
Highest
Price Target
257.25 GBX
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Gear4music Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for G4M is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one G4M stock?

The intrinsic value of one G4M stock under the Base Case scenario is 224.89 GBX.

Is G4M stock undervalued or overvalued?

Compared to the current market price of 160 GBX, Gear4music Holdings PLC is Undervalued by 29%.

Back to Top