Filtronic PLC
LSE:FTC

Watchlist Manager
Filtronic PLC Logo
Filtronic PLC
LSE:FTC
Watchlist
Price: 77.5 GBX 0.32% Market Closed
Market Cap: 169.7m GBX
Have any thoughts about
Filtronic PLC?
Write Note

Relative Value

The Relative Value of one FTC stock under the Base Case scenario is 30.04 GBX. Compared to the current market price of 77.5 GBX, Filtronic PLC is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTC Relative Value
Base Case
30.04 GBX
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
7
Median 3Y
1.9
Median 5Y
1.5
Industry
2
Forward
4.1
vs History
22
vs Industry
2
Median 3Y
29
Median 5Y
20.1
Industry
28.7
Forward
24
vs History
25
vs Industry
7
Median 3Y
18.1
Median 5Y
13.9
Industry
15.5
vs History
12
vs Industry
4
Median 3Y
21.9
Median 5Y
15.3
Industry
17.1
vs History
3
vs Industry
4
Median 3Y
2.7
Median 5Y
2.4
Industry
2.2
vs History
3
vs Industry
6
Median 3Y
1.7
Median 5Y
1.4
Industry
2
Forward
3.9
vs History
6
vs Industry
7
Median 3Y
2.6
Median 5Y
2
Industry
6.6
vs History
11
vs Industry
1
Median 3Y
21.3
Median 5Y
14.2
Industry
16.1
Forward
17
vs History
23
vs Industry
0
Median 3Y
19.5
Median 5Y
33.4
Industry
22.9
Forward
20.7
vs History
23
vs Industry
7
Median 3Y
17.5
Median 5Y
12.7
Industry
14
vs History
9
vs Industry
2
Median 3Y
22.5
Median 5Y
11.3
Industry
14.2
vs History
1
vs Industry
3
Median 3Y
2.7
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

FTC Competitors Multiples
Filtronic PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Filtronic PLC
LSE:FTC
168.3m GBP 6.6 53.6 33.7 45.2
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
UK
Filtronic PLC
LSE:FTC
Average P/E: 41.6
53.6
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Filtronic PLC
LSE:FTC
Average EV/EBITDA: 25.4
33.7
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Filtronic PLC
LSE:FTC
Average EV/EBIT: 28.7
45.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top