Fuller Smith & Turner PLC
LSE:FSTA

Watchlist Manager
Fuller Smith & Turner PLC Logo
Fuller Smith & Turner PLC
LSE:FSTA
Watchlist
Price: 584 GBX 1.74% Market Closed
Market Cap: 353.5m GBX
Have any thoughts about
Fuller Smith & Turner PLC?
Write Note

Relative Value

The Relative Value of one FSTA stock under the Base Case scenario is 1 121.39 GBX. Compared to the current market price of 584 GBX, Fuller Smith & Turner PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSTA Relative Value
Base Case
1 121.39 GBX
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
51
Median 3Y
1.1
Median 5Y
2.9
Industry
1.4
Forward
1
vs History
22
vs Industry
11
Median 3Y
40.3
Median 5Y
26.8
Industry
20.4
Forward
33.2
vs History
71
vs Industry
51
Median 3Y
6.7
Median 5Y
6.7
Industry
9.8
vs History
28
vs Industry
28
Median 3Y
15.3
Median 5Y
-6.7
Industry
18.8
vs History
66
vs Industry
61
Median 3Y
0.9
Median 5Y
1.8
Industry
2.2
vs History
69
vs Industry
45
Median 3Y
1.7
Median 5Y
3.3
Industry
1.9
Forward
1.5
vs History
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
73
vs Industry
38
Median 3Y
10.2
Median 5Y
10.6
Industry
10.8
Forward
8.3
vs History
63
vs Industry
31
Median 3Y
18.8
Median 5Y
18.6
Industry
16.5
Forward
14.2
vs History
76
vs Industry
45
Median 3Y
10.6
Median 5Y
10.6
Industry
11.9
vs History
66
vs Industry
34
Median 3Y
20.4
Median 5Y
18.7
Industry
17.3
vs History
66
vs Industry
56
Median 3Y
0.9
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

FSTA Competitors Multiples
Fuller Smith & Turner PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fuller Smith & Turner PLC
LSE:FSTA
351.4m GBP 1 38.6 9 15.8
US
McDonald's Corp
NYSE:MCD
205.6B USD 7.9 24.9 17.6 20.6
US
Starbucks Corp
NASDAQ:SBUX
105B USD 2.9 27.9 17.2 22.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
79B USD 7.2 53.2 34.7 40.9
UK
Compass Group PLC
LSE:CPG
46.9B GBP 1.3 30.5 15.2 21.4
US
Yum! Brands Inc
NYSE:YUM
35.8B USD 5 23.4 18.4 19.8
CA
Restaurant Brands International Inc
NYSE:QSR
28.2B USD 3.6 22.2 16.5 18.2
US
Darden Restaurants Inc
NYSE:DRI
21.6B USD 1.9 20.7 12.9 17.5
CN
Yum China Holdings Inc
NYSE:YUMC
16.6B USD 1.5 18.6 8.9 12.5
US
Domino's Pizza Inc
NYSE:DPZ
14.3B USD 3.1 24.9 20 22
IN
Swiggy Ltd
NSE:SWIGGY
1.1T INR 6.3 -31.7 -32.7 -27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fuller Smith & Turner PLC
LSE:FSTA
Average EV/EBITDA: 17
9
7%
1.3
US
McDonald's Corp
NYSE:MCD
17.6
5%
3.5
US
Starbucks Corp
NASDAQ:SBUX
17.2
10%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.7
19%
1.8
UK
Compass Group PLC
LSE:CPG
15.2
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
18.4
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
7%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
8.9
10%
0.9
US
Domino's Pizza Inc
NYSE:DPZ
20
8%
2.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -32.7 N/A N/A