Fuller Smith & Turner PLC
LSE:FSTA

Watchlist Manager
Fuller Smith & Turner PLC Logo
Fuller Smith & Turner PLC
LSE:FSTA
Watchlist
Price: 624 GBX Market Closed
Market Cap: 377.7m GBX
Have any thoughts about
Fuller Smith & Turner PLC?
Write Note

Income Statement

Earnings Waterfall
Fuller Smith & Turner PLC

Revenue
359.1m GBP
Operating Expenses
-324.6m GBP
Operating Income
34.5m GBP
Other Expenses
-25.4m GBP
Net Income
9.1m GBP

Income Statement
Fuller Smith & Turner PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Apr-2005 Oct-2005 Apr-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Apr-2011 Oct-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Apr-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Apr-2023 Sep-2023 Mar-2024
Revenue
Revenue
140
N/A
134
-5%
130
-3%
132
+2%
145
+10%
169
+16%
178
+6%
180
+1%
181
+0%
194
+7%
210
+8%
221
+5%
228
+3%
232
+2%
242
+4%
249
+3%
253
+2%
263
+4%
272
+3%
280
+3%
288
+3%
303
+5%
322
+6%
338
+5%
351
+4%
370
+6%
392
+6%
404
+3%
301
-25%
257
-15%
325
+26%
335
+3%
316
-6%
187
-41%
73
-61%
144
+97%
254
+76%
306
+21%
337
+10%
357
+6%
359
+1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
0
0
0
0
0
0
(106)
0
(119)
0
(151)
0
(79)
0
0
0
(80)
0
(19)
0
(58)
0
(72)
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
35
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
216
N/A
0
N/A
231
N/A
0
N/A
241
N/A
0
N/A
222
N/A
0
N/A
0
N/A
0
N/A
236
N/A
0
N/A
54
N/A
0
N/A
196
N/A
0
N/A
264
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(122)
(115)
(110)
(112)
(123)
(144)
(149)
(151)
(156)
(170)
(181)
(190)
(120)
(199)
(208)
(214)
(218)
(227)
(235)
(242)
(248)
(262)
(174)
(294)
(184)
(322)
(192)
(354)
(181)
(221)
(285)
(295)
(209)
(199)
(99)
(161)
(183)
(282)
(239)
(326)
(325)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
(111)
0
(122)
0
(144)
0
0
0
(166)
0
(63)
0
(133)
0
(169)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
(16)
0
(18)
0
(21)
0
(19)
0
0
0
(27)
0
(27)
0
(26)
0
(27)
0
0
Other Operating Expenses
(122)
(115)
(110)
(112)
(123)
(144)
(149)
(151)
(156)
(170)
(181)
(190)
(108)
(199)
(208)
(214)
(218)
(227)
(235)
(242)
(248)
(262)
(57)
(294)
(55)
(322)
(49)
(354)
(18)
(221)
(285)
(295)
(16)
(199)
(9)
(161)
(24)
(282)
(44)
(326)
(325)
Operating Income
19
N/A
19
-1%
19
+3%
20
+4%
22
+12%
25
+12%
29
+18%
30
+1%
25
-16%
25
-1%
29
+18%
31
+6%
32
+4%
33
+3%
34
+3%
35
+2%
35
+1%
36
+3%
37
+3%
38
+3%
40
+4%
42
+4%
42
+2%
44
+4%
47
+6%
49
+4%
50
+2%
50
+1%
42
-17%
36
-13%
40
+11%
40
N/A
27
-33%
(12)
N/A
(45)
-275%
(17)
+62%
13
N/A
24
+85%
25
+4%
31
+23%
35
+12%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(5)
(7)
(8)
(7)
(6)
(6)
(6)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(11)
(12)
(12)
(14)
(14)
Non-Reccuring Items
0
0
0
0
(3)
0
0
0
0
0
(8)
(8)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(4)
(3)
(2)
(2)
(1)
(4)
(4)
(3)
(6)
(5)
(4)
(11)
(13)
(20)
(16)
(10)
(7)
3
(7)
(14)
(10)
(6)
Gain/Loss on Disposition of Assets
2
3
0
(0)
0
0
21
21
5
5
0
1
1
2
3
2
1
1
5
5
2
2
1
2
0
2
1
5
6
3
2
0
10
10
6
10
6
7
12
7
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
0
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
19
N/A
20
+2%
18
-10%
18
-1%
15
-13%
18
+16%
42
+137%
44
+4%
24
-46%
23
-3%
14
-38%
18
+22%
27
+53%
29
+6%
31
+9%
30
-3%
29
-5%
30
+5%
34
+12%
33
-1%
34
+1%
35
+4%
36
+3%
39
+8%
39
+1%
39
+1%
40
+1%
42
+6%
36
-14%
28
-24%
23
-16%
19
-17%
8
-56%
(26)
N/A
(58)
-125%
(24)
+58%
12
N/A
12
+1%
10
-11%
15
+41%
14
-1%
Net Income
Tax Provision
(5)
(6)
(6)
(6)
(5)
(6)
(13)
(11)
(5)
(8)
(6)
(5)
(8)
(7)
(6)
(6)
(5)
(4)
(6)
(4)
(4)
(8)
(8)
(8)
(6)
(5)
(7)
(9)
(7)
(6)
(5)
(4)
(5)
1
10
(1)
(4)
0
(2)
(4)
(5)
Income from Continuing Operations
14
14
12
12
10
12
29
33
19
15
9
12
19
22
25
25
24
26
28
29
29
27
28
31
33
34
33
34
29
22
18
15
3
(25)
(48)
(26)
7
12
8
11
9
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
1
1
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
14
N/A
14
+2%
12
-16%
12
-1%
10
-12%
12
+18%
29
+139%
33
+13%
19
-42%
15
-21%
9
-41%
12
+38%
19
+56%
22
+14%
25
+14%
25
-1%
24
-3%
26
+10%
28
+8%
29
+3%
29
+1%
27
-7%
28
+5%
31
+8%
33
+6%
34
+4%
33
-4%
34
+5%
36
+4%
33
-9%
19
-41%
177
+816%
161
-9%
(33)
N/A
(50)
-50%
(26)
+48%
7
N/A
12
+65%
8
-32%
11
+33%
9
-13%
EPS (Diluted)
0.24
N/A
0.25
+4%
0.21
-16%
0.21
N/A
0.18
-14%
0.21
+17%
0.51
+143%
0.58
+14%
0.34
-41%
0.27
-21%
0.16
-41%
0.22
+38%
0.34
+55%
0.38
+12%
0.43
+13%
0.43
N/A
0.42
-2%
0.46
+10%
0.5
+9%
0.51
+2%
0.51
N/A
0.48
-6%
0.5
+4%
0.54
+8%
0.58
+7%
0.61
+5%
0.59
-3%
0.62
+5%
0.64
+3%
0.59
-8%
0.34
-42%
3.17
+832%
2.91
-8%
-0.59
N/A
-0.89
-51%
-0.42
+53%
0.12
N/A
0.19
+58%
0.13
-32%
0.17
+31%
0.15
-12%

See Also

Discover More