
Frp Advisory Group PLC
LSE:FRP

Intrinsic Value
The intrinsic value of one
FRP
stock under the Base Case scenario is
190.48
GBX.
Compared to the current market price of 141 GBX,
Frp Advisory Group PLC
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Frp Advisory Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Frp Advisory Group PLC
Balance Sheet Decomposition
Frp Advisory Group PLC
Current Assets | 108.7m |
Cash & Short-Term Investments | 22.2m |
Receivables | 86.5m |
Non-Current Assets | 38.2m |
PP&E | 10.4m |
Intangibles | 26.9m |
Other Non-Current Assets | 900k |
Free Cash Flow Analysis
Frp Advisory Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Frp Advisory Group PLC
Revenue
|
147.1m
GBP
|
Cost of Revenue
|
-79.5m
GBP
|
Gross Profit
|
67.6m
GBP
|
Operating Expenses
|
-30.7m
GBP
|
Operating Income
|
36.9m
GBP
|
Other Expenses
|
-10.6m
GBP
|
Net Income
|
26.3m
GBP
|
FRP Profitability Score
Profitability Due Diligence
Frp Advisory Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Frp Advisory Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
FRP Solvency Score
Solvency Due Diligence
Frp Advisory Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Frp Advisory Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRP Price Targets Summary
Frp Advisory Group PLC
According to Wall Street analysts, the average 1-year price target for
FRP
is 211.14 GBX
with a low forecast of 196.95 GBX and a high forecast of 231 GBX.
Dividends
Current shareholder yield for FRP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FRP
stock under the Base Case scenario is
190.48
GBX.
Compared to the current market price of 141 GBX,
Frp Advisory Group PLC
is
Undervalued by 26%.