Frp Advisory Group PLC
LSE:FRP
Frp Advisory Group PLC
LSE:FRP
Price:
141
GBX
Market Closed
Market Cap:
347.9m
GBX
Income Statement
Earnings Waterfall
Frp Advisory Group PLC
Frp Advisory Group PLC
|
Revenue
|
147.1m
GBP
|
|
Cost of Revenue
|
-79.5m
GBP
|
|
Gross Profit
|
67.6m
GBP
|
|
Operating Expenses
|
-30.7m
GBP
|
|
Operating Income
|
36.9m
GBP
|
|
Other Expenses
|
-10.6m
GBP
|
|
Net Income
|
26.3m
GBP
|
Income Statement
Frp Advisory Group PLC
Frp Advisory Group PLC
Currency: GBP
Millions
TTM
| Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
63
N/A
|
68
+7%
|
79
+17%
|
88
+11%
|
95
+8%
|
100
+5%
|
104
+4%
|
113
+9%
|
128
+13%
|
147
+15%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(43)
|
(55)
|
(47)
|
(54)
|
(59)
|
(62)
|
(64)
|
(65)
|
(70)
|
(80)
|
|
| Gross Profit |
20
N/A
|
13
-37%
|
32
+153%
|
33
+3%
|
36
+9%
|
38
+4%
|
40
+5%
|
48
+22%
|
59
+21%
|
68
+15%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(15)
|
(16)
|
(16)
|
(18)
|
(21)
|
(22)
|
(24)
|
(26)
|
(28)
|
(31)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(14)
|
(14)
|
(14)
|
(16)
|
(19)
|
(20)
|
(21)
|
(24)
|
(25)
|
(28)
|
|
| Operating Income |
5
N/A
|
(3)
N/A
|
17
N/A
|
15
-9%
|
16
+1%
|
16
+0%
|
16
+3%
|
22
+37%
|
31
+38%
|
37
+21%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(5)
N/A
|
17
N/A
|
15
-9%
|
15
0%
|
15
-2%
|
16
+5%
|
22
+39%
|
30
+38%
|
36
+21%
|
|
| Net Income | |||||||||||
| Tax Provision |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(8)
|
(10)
|
|
| Income from Continuing Operations |
2
|
(7)
|
14
|
12
|
12
|
13
|
13
|
16
|
22
|
26
|
|
| Net Income (Common) |
2
N/A
|
(7)
N/A
|
14
N/A
|
12
-11%
|
12
-2%
|
13
+10%
|
13
-3%
|
16
+24%
|
22
+39%
|
26
+20%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.03
N/A
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.07
+40%
|
0.09
+29%
|
0.11
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
