Fresnillo PLC
LSE:FRES

Watchlist Manager
Fresnillo PLC Logo
Fresnillo PLC
LSE:FRES
Watchlist
Price: 668.995 GBX 0%
Market Cap: 4.9B GBX
Have any thoughts about
Fresnillo PLC?
Write Note

Relative Value

The Relative Value of one FRES stock under the Base Case scenario is 1 250.98 GBX. Compared to the current market price of 668.995 GBX, Fresnillo PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRES Relative Value
Base Case
1 250.98 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
48
Median 3Y
2.3
Median 5Y
2.6
Industry
1.7
Forward
0
vs History
26
vs Industry
9
Median 3Y
23.8
Median 5Y
24.5
Industry
15.3
Forward
0.2
vs History
50
vs Industry
12
Median 3Y
10.2
Median 5Y
10.3
Industry
9
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-7.9
Industry
15.2
vs History
60
vs Industry
38
Median 3Y
1.6
Median 5Y
1.8
Industry
1.4
vs History
38
vs Industry
29
Median 3Y
5.1
Median 5Y
7.3
Industry
2
Forward
0.1
vs History
34
vs Industry
5
Median 3Y
28.3
Median 5Y
28.5
Industry
7.1
vs History
34
vs Industry
2
Median 3Y
19.2
Median 5Y
19.4
Industry
9.8
Forward
0.2
vs History
44
vs Industry
1
Median 3Y
70.9
Median 5Y
70.9
Industry
12.5
Forward
0.3
vs History
44
vs Industry
2
Median 3Y
33.9
Median 5Y
33.9
Industry
10.2
vs History
11
vs Industry
10
Median 3Y
-1.4
Median 5Y
6.5
Industry
13.2
vs History
34
vs Industry
10
Median 3Y
2.7
Median 5Y
4.1
Industry
1.3

Multiples Across Competitors

FRES Competitors Multiples
Fresnillo PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Fresnillo PLC
LSE:FRES
4.9B GBP 2.1 24.5 25.3 73.7
ZA
Anglo American Platinum Ltd
JSE:AMS
151.1B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
86.4B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
47.7B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
42.5B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
622.9B RUB 1.2 5.1 3.4 4.2
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
113.7B MXN 0.9 66.3 4.4 9.2
CY
Tharisa PLC
JSE:THA
4.6B Zac 0 0 0 0
GG
Gemfields Group Ltd
JSE:GML
1.8B Zac 0 0 0 0
CA
Silvercrest Metals Inc
TSX:SIL
2.2B CAD 5.5 17.8 8.3 10.2
P/S Multiple
Revenue Growth P/S to Growth
MX
Fresnillo PLC
LSE:FRES
Average P/S: 2.4
2.1
7%
0.3
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
-3%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
8%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
1%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
16%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
1.2
N/A N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.9
1%
0.9
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
17%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
5.5
3%
1.8
P/E Multiple
Earnings Growth PEG
MX
Fresnillo PLC
LSE:FRES
Average P/E: 28.4
24.5
27%
0.9
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
11%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available N/A N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
83%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
5.1
N/A N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
66.3
48%
1.4
CY
T
Tharisa PLC
JSE:THA
Not Available
-24%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available N/A N/A
CA
Silvercrest Metals Inc
TSX:SIL
17.8
-14%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Fresnillo PLC
LSE:FRES
Average EV/EBITDA: 10.4
25.3
27%
0.9
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
20%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
28%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
37%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.4
N/A N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
4.4
28%
0.2
CY
T
Tharisa PLC
JSE:THA
Not Available
10%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
28%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
8.3
4%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Fresnillo PLC
LSE:FRES
Average EV/EBIT: 24.3
73.7
67%
1.1
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
6%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
70%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
17%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
27%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.2
N/A N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
9.2
102%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
7%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
40%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
10.2
7%
1.5