Frasers Group PLC
LSE:FRAS

Watchlist Manager
Frasers Group PLC Logo
Frasers Group PLC
LSE:FRAS
Watchlist
Price: 733 GBX 0.41% Market Closed
Market Cap: 3B GBX
Have any thoughts about
Frasers Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one FRAS stock under the Base Case scenario is 1 671.34 GBX. Compared to the current market price of 733 GBX, Frasers Group PLC is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRAS Intrinsic Value
1 671.34 GBX
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Frasers Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Frasers Group PLC

Provide an overview of the primary business activities
of Frasers Group PLC.

What unique competitive advantages
does Frasers Group PLC hold over its rivals?

What risks and challenges
does Frasers Group PLC face in the near future?

Has there been any significant insider trading activity
in Frasers Group PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Frasers Group PLC.

Provide P/S
for Frasers Group PLC.

Provide P/E
for Frasers Group PLC.

Provide P/OCF
for Frasers Group PLC.

Provide P/FCFE
for Frasers Group PLC.

Provide P/B
for Frasers Group PLC.

Provide EV/S
for Frasers Group PLC.

Provide EV/GP
for Frasers Group PLC.

Provide EV/EBITDA
for Frasers Group PLC.

Provide EV/EBIT
for Frasers Group PLC.

Provide EV/OCF
for Frasers Group PLC.

Provide EV/FCFF
for Frasers Group PLC.

Provide EV/IC
for Frasers Group PLC.

Show me price targets
for Frasers Group PLC made by professional analysts.

What are the Revenue projections
for Frasers Group PLC?

How accurate were the past Revenue estimates
for Frasers Group PLC?

What are the Net Income projections
for Frasers Group PLC?

How accurate were the past Net Income estimates
for Frasers Group PLC?

What are the EPS projections
for Frasers Group PLC?

How accurate were the past EPS estimates
for Frasers Group PLC?

What are the EBIT projections
for Frasers Group PLC?

How accurate were the past EBIT estimates
for Frasers Group PLC?

Compare the revenue forecasts
for Frasers Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Frasers Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Frasers Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Frasers Group PLC compared to its peers.

Compare the P/E ratios
of Frasers Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Frasers Group PLC with its peers.

Analyze the financial leverage
of Frasers Group PLC compared to its main competitors.

Show all profitability ratios
for Frasers Group PLC.

Provide ROE
for Frasers Group PLC.

Provide ROA
for Frasers Group PLC.

Provide ROIC
for Frasers Group PLC.

Provide ROCE
for Frasers Group PLC.

Provide Gross Margin
for Frasers Group PLC.

Provide Operating Margin
for Frasers Group PLC.

Provide Net Margin
for Frasers Group PLC.

Provide FCF Margin
for Frasers Group PLC.

Show all solvency ratios
for Frasers Group PLC.

Provide D/E Ratio
for Frasers Group PLC.

Provide D/A Ratio
for Frasers Group PLC.

Provide Interest Coverage Ratio
for Frasers Group PLC.

Provide Altman Z-Score Ratio
for Frasers Group PLC.

Provide Quick Ratio
for Frasers Group PLC.

Provide Current Ratio
for Frasers Group PLC.

Provide Cash Ratio
for Frasers Group PLC.

What is the historical Revenue growth
over the last 5 years for Frasers Group PLC?

What is the historical Net Income growth
over the last 5 years for Frasers Group PLC?

What is the current Free Cash Flow
of Frasers Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Frasers Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frasers Group PLC

Current Assets 2.5B
Cash & Short-Term Investments 358.6m
Receivables 432.5m
Other Current Assets 1.7B
Non-Current Assets 2B
Long-Term Investments 863.9m
PP&E 962.6m
Intangibles 42.2m
Other Non-Current Assets 110.2m
Current Liabilities 964.8m
Accounts Payable 683.9m
Other Current Liabilities 280.9m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 305.3m
Efficiency

Earnings Waterfall
Frasers Group PLC

Revenue
5.5B GBP
Cost of Revenue
-3.1B GBP
Gross Profit
2.4B GBP
Operating Expenses
-1.9B GBP
Operating Income
522.4m GBP
Other Expenses
-141.6m GBP
Net Income
380.8m GBP

Free Cash Flow Analysis
Frasers Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRAS Profitability Score
Profitability Due Diligence

Frasers Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
67/100
Profitability
Score

Frasers Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

FRAS Solvency Score
Solvency Due Diligence

Frasers Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
53/100
Solvency
Score

Frasers Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRAS Price Targets Summary
Frasers Group PLC

Wall Street analysts forecast FRAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRAS is 1 037 GBX with a low forecast of 1 010 GBX and a high forecast of 1 102.5 GBX.

Lowest
Price Target
1 010 GBX
38% Upside
Average
Price Target
1 037 GBX
41% Upside
Highest
Price Target
1 102.5 GBX
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FRAS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Frasers Group PLC Logo
Frasers Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

3.3B GBP

Dividend Yield

0%

Description

Frasers Group Plc engages in the retail of sporting goods. The company is headquartered in Shirebrook, Nottinghamshire and currently employs 26,496 full-time employees. The company went IPO on 2007-03-02. The firm operates a diversified portfolio of sports, fitness, lifestyle and fascias brands. Its UK Sports Retail segment offers a range of sporting apparel, footwear and equipment through its fascia, SPORTS DIRECT. Its Premium Lifestyle segment develops premium and luxury offering, which consists of the Flannels, Frasers, House of Fraser, Jack Wills and Sofa.com fascias, along with Cruise and van mildert. Its European Retail segment includes sports retail stores, management and operations in Europe, including its European distribution centers in Belgium and Austria, as well as GAME Spain stores and Baltics online. The firm's Rest of World Retail segment includes the United State-based retail activities, Asia based retail activities, along with their e-commerce offerings. Its Wholesale & Licensing segment includes its portfolio of international brands, such as Everlast, Karrimor, Lonsdale and Slazenger.

Contact

NOTTINGHAMSHIRE
Shirebrook
Unit a, Brook Park East
+443442459200.0
frasers.group

IPO

2007-03-02

Employees

26 496

Officers

CEO & Executive Director
Mr. Michael Patrick Murray
CFO & Executive Director
Mr. Christopher Stuart Wootton
COO & Executive Director
Mr. David Ghassan Al-Mudallal
MD of Sports & Executive Director
Ms. Geraldine Wright
Chief Commercial Officer
Mr. Sean Nevitt
Managing Director of Premium & Luxury
Mr. David Epstein
Show More
Company Secretary
Robert Stephen Palmer
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRAS stock?

The intrinsic value of one FRAS stock under the Base Case scenario is 1 671.34 GBX.

Is FRAS stock undervalued or overvalued?

Compared to the current market price of 733 GBX, Frasers Group PLC is Undervalued by 56%.

Back to Top