Frasers Group PLC
LSE:FRAS

Watchlist Manager
Frasers Group PLC Logo
Frasers Group PLC
LSE:FRAS
Watchlist
Price: 733 GBX 0.41% Market Closed
Market Cap: 3B GBX
Have any thoughts about
Frasers Group PLC?
Write Note

Relative Value

The Relative Value of one FRAS stock under the Base Case scenario is 1 304.97 GBX. Compared to the current market price of 733 GBX, Frasers Group PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAS Relative Value
Base Case
1 304.97 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
35
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
58
vs Industry
45
Median 3Y
9.1
Median 5Y
10.4
Industry
16.8
Forward
7.7
vs History
68
vs Industry
45
Median 3Y
5.8
Median 5Y
5.5
Industry
7.8
vs History
58
vs Industry
29
Median 3Y
13.4
Median 5Y
15.3
Industry
15.3
vs History
73
vs Industry
30
Median 3Y
2.3
Median 5Y
2.2
Industry
1.6
vs History
76
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
74
vs Industry
44
Median 3Y
2.1
Median 5Y
2
Industry
2.3
vs History
69
vs Industry
45
Median 3Y
5.8
Median 5Y
5.8
Industry
8.6
Forward
4.7
vs History
88
vs Industry
43
Median 3Y
9.1
Median 5Y
9.7
Industry
13
Forward
7
vs History
74
vs Industry
42
Median 3Y
7.3
Median 5Y
7.2
Industry
8.9
vs History
76
vs Industry
32
Median 3Y
11.9
Median 5Y
14.4
Industry
12.2
vs History
66
vs Industry
29
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

FRAS Competitors Multiples
Frasers Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Frasers Group PLC
LSE:FRAS
3.3B GBP 0.6 8.7 5.3 8.2
US
Tractor Supply Co
NASDAQ:TSCO
29.9B USD 2 26.9 16.5 21.3
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
149.1B CNY 2.4 24.3 16.9 16.9
US
Ulta Beauty Inc
NASDAQ:ULTA
18.1B USD 1.6 15 9.7 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16B USD 1.2 14.1 8.5 10.9
CN
Pop Mart International Group Ltd
HKEX:9992
100.3B HKD 11.6 61 34.2 46.6
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
71.1B HKD 0.7 10.9 7.8 9.6
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
UK
JD Sports Fashion PLC
LSE:JD
6.1B GBP 0.6 18.9 3.4 5.6
JP
Sanrio Co Ltd
TSE:8136
1.1T JPY 10.4 49 32 33.9
US
Bath & Body Works Inc
NYSE:BBWI
6.9B USD 0.9 7.4 6.5 8

See Also

Discover More
Back to Top