Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 157 GBX 1.95%
Market Cap: 301.5m GBX
Have any thoughts about
Franchise Brands PLC?
Write Note

Income Statement

Earnings Waterfall
Franchise Brands PLC

Revenue
121.3m GBP
Cost of Revenue
-35.2m GBP
Gross Profit
86.1m GBP
Operating Expenses
-65.3m GBP
Operating Income
20.8m GBP
Other Expenses
-13m GBP
Net Income
7.8m GBP

Income Statement
Franchise Brands PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
58
N/A
68
+18%
70
+3%
77
+11%
121
+57%
121
+0%
Gross Profit
Cost of Revenue
(36)
(45)
(34)
(29)
(50)
(35)
Gross Profit
22
N/A
23
+6%
36
+54%
49
+35%
71
+47%
86
+21%
Operating Income
Operating Expenses
(15)
(17)
(24)
(36)
(54)
(65)
Selling, General & Administrative
(13)
(15)
(20)
(28)
(42)
(51)
Depreciation & Amortization
(2)
(3)
(4)
(8)
(12)
(14)
Other Operating Expenses
0
0
0
0
0
0
Operating Income
7
N/A
6
-9%
12
+98%
13
+7%
17
+34%
21
+22%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(2)
(6)
(8)
Non-Reccuring Items
(1)
(0)
(2)
(5)
(6)
(3)
Total Other Income
0
0
0
0
(0)
0
Pre-Tax Income
6
N/A
6
+2%
10
+70%
7
-35%
5
-23%
9
+82%
Net Income
Tax Provision
(2)
(1)
(2)
(3)
(2)
(1)
Income from Continuing Operations
4
5
8
4
3
8
Net Income (Common)
4
N/A
6
+49%
8
+29%
4
-52%
3
-23%
8
+157%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.07
+75%
0.03
-57%
0.02
-33%
0.04
+100%

See Also

Discover More