Foxtons Group PLC
LSE:FOXT

Watchlist Manager
Foxtons Group PLC Logo
Foxtons Group PLC
LSE:FOXT
Watchlist
Price: 65 GBX -1.52% Market Closed
Market Cap: 197.5m GBX
Have any thoughts about
Foxtons Group PLC?
Write Note

Relative Value

The Relative Value of one FOXT stock under the Base Case scenario is 140.22 GBX. Compared to the current market price of 65 GBX, Foxtons Group PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOXT Relative Value
Base Case
140.22 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
68
Median 3Y
0.9
Median 5Y
0.7
Industry
3.6
Forward
1.2
vs History
17
vs Industry
13
Median 3Y
11.8
Median 5Y
-22.1
Industry
16.9
Forward
16.9
vs History
15
vs Industry
31
Median 3Y
6.4
Median 5Y
4.9
Industry
11
vs History
31
vs Industry
19
Median 3Y
18.1
Median 5Y
15.3
Industry
13.4
vs History
20
vs Industry
20
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
11
vs Industry
73
Median 3Y
1.1
Median 5Y
0.8
Industry
6.6
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
12
vs Industry
56
Median 3Y
5.9
Median 5Y
5
Industry
15.8
Forward
7.2
vs History
22
vs Industry
29
Median 3Y
16.7
Median 5Y
9.7
Industry
19
Forward
13.6
vs History
15
vs Industry
43
Median 3Y
8.5
Median 5Y
5.9
Industry
18.5
vs History
15
vs Industry
32
Median 3Y
11.2
Median 5Y
6.8
Industry
20.2
vs History
20
vs Industry
23
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

FOXT Competitors Multiples
Foxtons Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Foxtons Group PLC
LSE:FOXT
197.3m GBP 1.3 27.2 9.1 21.1
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.5 21 30.5
CN
Ke Holdings Inc
HKEX:2423
153.8B HKD 1.8 34.8 34.3 34.3
US
Zillow Group Inc
NASDAQ:ZG
16B USD 7.4 -120 848.9 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.5 47.8 14.5 22.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 32 11.1 15.5
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.3 -25.6 -14.1
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.6 11.3 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.6B HKD 1.2 10.9 5.6 5.6
P/E Multiple
Earnings Growth PEG
UK
Foxtons Group PLC
LSE:FOXT
Average P/E: 36.9
27.2
48%
0.6
US
CBRE Group Inc
NYSE:CBRE
41.5
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.8
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -120 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.8
83%
0.6
UK
Cushman & Wakefield PLC
NYSE:CWK
32
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.3 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.6
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.9
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Foxtons Group PLC
LSE:FOXT
Average EV/EBITDA: 99
9.1
20%
0.5
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
34.3
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
848.9
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
UK
Cushman & Wakefield PLC
NYSE:CWK
11.1
25%
0.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.6 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11.3
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Foxtons Group PLC
LSE:FOXT
Average EV/EBIT: 22.5
21.1
39%
0.5
US
CBRE Group Inc
NYSE:CBRE
30.5
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
34.3
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.5
34%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
17%
0.3