Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 20 710 GBX -0.96% Market Closed
Market Cap: 36.9B GBX
Have any thoughts about
Flutter Entertainment PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one FLTR stock under the Base Case scenario is 25 501.93 GBX. Compared to the current market price of 20 710 GBX, Flutter Entertainment PLC is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLTR Relative Value
Base Case
25 501.93 GBX
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
63
vs Industry
48
Median 3Y
1.7
Median 5Y
2.4
Industry
1.4
Forward
2.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-21
Industry
20.2
Forward
35.8
More Details
64.3
P/OCF
P/OCF
Price to OCF
64.3
vs History
6
vs Industry
3
Median 3Y
24.1
Median 5Y
21.7
Industry
9.8
More Details
92.4
P/FCFE
P/FCFE
Price to FCFE
92.4
vs History
1
vs Industry
36
Median 3Y
15.6
Median 5Y
13.3
Industry
18.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
1
vs Industry
30
Median 3Y
1.9
Median 5Y
1.7
Industry
2.2
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
66
vs Industry
51
Median 3Y
2.1
Median 5Y
2.7
Industry
1.9
Forward
2.8
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
50
vs Industry
53
Median 3Y
4.1
Median 5Y
4.5
Industry
3.8
More Details
42.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
42.5
vs History
26
vs Industry
1
Median 3Y
30.1
Median 5Y
30.1
Industry
10.7
Forward
15.9
More Details
60
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
60
vs History
41
vs Industry
2
Median 3Y
-42.4
Median 5Y
48
Industry
16.5
Forward
24.8
More Details
70.2
EV/OCF
EV/OCF
Enterprise Value to OCF
70.2
vs History
6
vs Industry
3
Median 3Y
29.2
Median 5Y
26.3
Industry
11.9
More Details
83.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
83.4
vs History
15
vs Industry
2
Median 3Y
52
Median 5Y
40.5
Industry
17.4
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
1
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

FLTR Competitors Multiples
Flutter Entertainment PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
LSE:FLTR
36.8B GBP 2 -31.8 42.5 60
US
Las Vegas Sands Corp
NYSE:LVS
37.6B USD 3.3 25 11.4 17.4
AU
Aristocrat Leisure Ltd
ASX:ALL
43.3B AUD 6.6 33.2 23 23
MO
Sands China Ltd
HKEX:1928
174B HKD 3.1 21.2 12.8 19.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
147.8B HKD 3.6 17.8 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
18.8B USD 4.1 -45.1 -83.2 -38.8
SE
Evolution AB (publ)
STO:EVO
171.3B SEK 7.2 12.9 9.9 11
ZA
Sun International Ltd
JSE:SUI
10.8B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.5B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 11.4 5.4 8
US
PENN Entertainment Inc
SWB:PN1
9.6B EUR 1.6 -18.5 38 -1 578.8
P/E Multiple
Earnings Growth P/E to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average P/E: 20.3
Negative Multiple: -31.8 		N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
25
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2
59%
0.6
MO
Sands China Ltd
HKEX:1928
21.2
152%
0.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
88%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -45.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
12.9
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.4
-27%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -18.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average EV/EBITDA: 20.1
42.5
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.4
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
59%
0.4
MO
Sands China Ltd
HKEX:1928
12.8
50%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
78%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -83.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
US
P
PENN Entertainment Inc
SWB:PN1
38
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average EV/EBIT: 22.4
60
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.4
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
35%
0.6
MO
Sands China Ltd
HKEX:1928
19.8
73%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
95%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -38.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8
13%
0.6
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -1 578.8
100%
N/A

See Also

Summary
FLTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLTR stock valuation using valuation multiples.
Wall Street Estimates
FLTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.