Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 18 295 GBX -0.33% Market Closed
Market Cap: 32.6B GBX

Relative Value

The Relative Value of one FLTR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 18 295 GBX, Flutter Entertainment PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
36
Median 3Y
1.7
Median 5Y
2.1
Industry
1.4
Forward
2.2
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-22.3
Industry
18.9
Forward
31.3
vs History
11
vs Industry
4
Median 3Y
25.8
Median 5Y
23.2
Industry
9.4
vs History
6
vs Industry
8
Median 3Y
15.6
Median 5Y
13.9
Industry
17.9
vs History
6
vs Industry
24
Median 3Y
2.1
Median 5Y
1.7
Industry
2.1
vs History
76
vs Industry
42
Median 3Y
2.1
Median 5Y
2.5
Industry
1.9
Forward
2.5
vs History
65
vs Industry
40
Median 3Y
4
Median 5Y
4.6
Industry
3.7
vs History
33
vs Industry
6
Median 3Y
32
Median 5Y
32.1
Industry
10.7
Forward
14.1
vs History
47
vs Industry
8
Median 3Y
-40
Median 5Y
52.7
Industry
16.3
Forward
21.9
vs History
11
vs Industry
4
Median 3Y
32.5
Median 5Y
27.9
Industry
11.6
vs History
20
vs Industry
7
Median 3Y
59.1
Median 5Y
41.2
Industry
17.2
vs History
6
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

FLTR Competitors Multiples
Flutter Entertainment PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
LSE:FLTR
32.5B GBP 1.7 -28.1 37.9 53.6
US
Las Vegas Sands Corp
NYSE:LVS
27.9B USD 2.5 19.3 9.2 14.3
AU
Aristocrat Leisure Ltd
ASX:ALL
40.9B AUD 6.2 31.3 21.7 21.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
137.6B HKD 3.2 15.7 13.2 13.2
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
MO
Sands China Ltd
HKEX:1928
132.2B HKD 2.4 16.3 17.1 17.1
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.4B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
9.4B EUR 3.2 30.2 12.3 18.1
US
PENN Entertainment Inc
SWB:PN1
8.8B EUR 1.4 -30.5 26.1 89.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.7 8.9 13.5
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
LSE:FLTR
Average P/E: 20.3
Negative Multiple: -28.1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.3
19%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
31.3
17%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.7
27%
0.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
16.3
38%
0.4
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
30.2
23%
1.3
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30.5 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.7
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average EV/EBITDA: 17.2
37.9
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.2
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
17%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
24%
0.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
MO
Sands China Ltd
HKEX:1928
17.1
31%
0.6
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
12.3
14%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
26.1
52%
0.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average EV/EBIT: 27.9
53.6
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.3
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
11%
2
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
12%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
MO
Sands China Ltd
HKEX:1928
17.1
15%
1.1
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
18.1
18%
1
US
P
PENN Entertainment Inc
SWB:PN1
89.8
71%
1.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5
5%
2.7