Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 20 710 GBX -0.96% Market Closed
Market Cap: 36.9B GBX
Have any thoughts about
Flutter Entertainment PLC?
Write Note

Income Statement

Earnings Waterfall
Flutter Entertainment PLC

Revenue
18.8B GBP
Cost of Revenue
-9.8B GBP
Gross Profit
9B GBP
Operating Expenses
-8.3B GBP
Operating Income
669m GBP
Other Expenses
-1.8B GBP
Net Income
-1.2B GBP

Income Statement
Flutter Entertainment PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 449
N/A
873
-40%
200
-77%
225
+13%
275
+22%
337
+23%
382
+13%
423
+11%
417
-1%
362
-13%
414
+14%
509
+23%
587
+15%
641
+9%
681
+6%
759
+11%
840
+11%
935
+11%
989
+6%
1 034
+5%
1 169
+13%
1 212
+4%
1 214
+0%
1 641
+35%
2 026
+23%
2 052
+1%
2 248
+10%
2 402
+7%
2 497
+4%
2 622
+5%
2 731
+4%
3 345
+23%
5 659
+69%
7 994
+41%
8 308
+4%
12 703
+53%
9 463
-26%
15 391
+63%
11 790
-23%
21 115
+79%
18 798
-11%
Gross Profit
Cost of Revenue
(1 305)
(717)
(31)
(40)
(44)
(45)
(50)
(45)
(40)
(39)
(53)
(72)
(80)
(87)
(60)
(75)
(129)
(151)
(170)
(192)
(222)
(253)
(292)
(392)
(468)
(470)
(522)
(574)
(626)
(726)
(830)
(1 067)
(1 977)
(2 902)
(3 881)
(5 635)
(4 813)
(7 288)
(6 202)
(10 470)
(9 830)
Gross Profit
144
N/A
156
+9%
169
+8%
185
+10%
231
+25%
292
+27%
332
+14%
377
+14%
377
0%
322
-15%
361
+12%
438
+21%
508
+16%
554
+9%
621
+12%
684
+10%
711
+4%
784
+10%
819
+4%
842
+3%
947
+12%
959
+1%
921
-4%
1 249
+36%
1 558
+25%
1 581
+1%
1 726
+9%
1 828
+6%
1 871
+2%
1 896
+1%
1 901
+0%
2 278
+20%
3 683
+62%
5 092
+38%
4 427
-13%
7 067
+60%
4 650
-34%
8 103
+74%
5 588
-31%
10 645
+91%
8 968
-16%
Operating Income
Operating Expenses
(105)
(117)
(131)
(146)
(174)
(202)
(233)
(260)
(261)
(235)
(268)
(324)
(370)
(403)
(417)
(479)
(536)
(597)
(637)
(676)
(729)
(734)
(719)
(1 072)
(1 362)
(1 335)
(1 389)
(1 455)
(1 525)
(1 614)
(1 687)
(2 028)
(3 353)
(4 662)
(4 876)
(7 457)
(4 738)
(7 856)
(5 412)
(10 813)
(8 299)
Selling, General & Administrative
(86)
(97)
(109)
(122)
(144)
(167)
(191)
(219)
(222)
(198)
(225)
(270)
(309)
(336)
(342)
(394)
(449)
(491)
(525)
(566)
(617)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 547)
0
(3 487)
0
(3 852)
(5 142)
(6 333)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(568)
0
(502)
0
(692)
(882)
(1 098)
Depreciation & Amortization
(11)
(13)
(14)
(15)
(20)
(26)
(29)
(27)
(25)
(23)
(25)
(29)
(32)
(34)
(38)
(40)
(41)
(48)
(52)
(59)
(64)
(61)
(59)
(193)
(327)
(310)
(273)
(259)
(255)
(300)
(329)
(436)
(828)
(1 116)
(761)
(1 320)
(749)
(1 429)
(868)
0
0
Other Operating Expenses
(8)
(7)
(8)
(9)
(11)
(9)
(13)
(15)
(14)
(14)
(18)
(25)
(30)
(34)
(38)
(45)
(46)
(58)
(59)
(51)
(49)
(674)
(660)
(879)
(1 036)
(1 025)
(1 116)
(1 196)
(1 270)
(1 313)
(1 358)
(1 592)
(2 526)
(3 546)
0
(6 137)
0
(6 427)
0
(4 789)
(868)
Operating Income
39
N/A
39
+1%
38
-3%
39
+3%
57
+47%
90
+57%
98
+9%
117
+19%
116
-1%
88
-25%
93
+6%
114
+22%
137
+21%
151
+10%
204
+35%
205
+1%
175
-15%
187
+7%
182
-2%
166
-9%
217
+31%
225
+3%
202
-10%
176
-13%
196
+11%
246
+26%
337
+37%
373
+11%
346
-7%
282
-19%
214
-24%
251
+17%
329
+31%
430
+30%
(449)
N/A
(390)
+13%
(88)
+77%
247
N/A
176
-29%
(168)
N/A
669
N/A
Pre-Tax Income
Interest Income Expense
1
1
2
2
3
4
5
6
5
3
1
4
10
7
2
4
4
4
5
5
4
2
(1)
(4)
(2)
(5)
(1)
6
10
(11)
(15)
3
(44)
(159)
(225)
(310)
(130)
(269)
(496)
(919)
(796)
Non-Reccuring Items
0
0
0
0
3
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
(11)
(140)
(175)
(39)
(15)
(43)
(59)
(20)
(22)
(87)
(197)
(158)
130
78
(65)
(137)
(731)
0
(736)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
(5)
0
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(3)
0
(4)
0
(5)
0
(3)
(68)
(87)
(35)
(35)
(8)
(12)
(34)
(35)
(64)
(36)
Pre-Tax Income
40
N/A
41
+2%
39
-3%
41
+4%
63
+53%
94
+51%
103
+10%
123
+19%
121
-2%
90
-25%
94
+4%
118
+26%
147
+25%
157
+7%
199
+26%
209
+5%
179
-14%
191
+7%
187
-2%
170
-9%
221
+30%
227
+3%
190
-16%
33
-83%
16
-51%
203
+1 161%
318
+57%
336
+6%
292
-13%
251
-14%
173
-31%
99
-43%
1
-99%
77
+5 358%
(563)
N/A
(630)
-12%
(295)
+53%
(193)
+35%
(1 091)
-465%
(1 151)
-6%
(903)
+22%
Net Income
Tax Provision
(6)
(6)
(5)
(6)
(11)
(17)
(18)
(20)
(19)
(13)
(12)
(15)
(19)
(22)
(29)
(29)
(23)
(25)
(24)
(22)
(29)
(31)
(25)
(20)
(24)
(35)
(37)
(42)
(51)
(43)
(30)
(32)
(46)
(253)
(194)
(273)
(75)
(19)
(120)
(79)
(188)
Income from Continuing Operations
34
35
34
35
52
78
86
103
102
77
81
102
128
136
170
180
156
166
163
149
192
196
165
13
(8)
167
280
294
241
207
143
67
(44)
(176)
(757)
(903)
(370)
(212)
(1 211)
(1 230)
(1 091)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(9)
(8)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
28
39
41
41
93
79
(166)
(169)
(62)
(58)
(12)
(27)
(67)
Net Income (Common)
34
N/A
35
+2%
34
-3%
35
+4%
52
+49%
78
+49%
86
+10%
103
+20%
102
-1%
77
-24%
79
+3%
97
+23%
119
+23%
128
+8%
169
+31%
180
+7%
156
-13%
166
+7%
163
-2%
149
-9%
192
+29%
196
+2%
165
-15%
13
-92%
(8)
N/A
167
N/A
280
+67%
294
+5%
268
-9%
246
-8%
184
-25%
108
-41%
49
-55%
(98)
N/A
(923)
-846%
(1 071)
-16%
(432)
+60%
(270)
+37%
(1 222)
-352%
(1 256)
-3%
(1 157)
+8%
EPS (Diluted)
0.66
N/A
0.67
+2%
0.65
-3%
0.68
+5%
1.01
+49%
1.5
+49%
1.71
+14%
2.06
+20%
2.1
+2%
1.6
-24%
1.65
+3%
2.01
+22%
2.44
+21%
2.6
+7%
3.4
+31%
3.61
+6%
3.16
-12%
3.71
+17%
3.66
-1%
3.35
-8%
4.31
+29%
4.07
-6%
3.54
-13%
0.16
-95%
-0.09
N/A
1.95
N/A
3.18
+63%
3.38
+6%
3.1
-8%
3.02
-3%
2.25
-25%
1.04
-54%
0.37
-64%
-0.54
N/A
-5.24
-870%
-6.08
-16%
-2.44
+60%
-1.5
+39%
-6.9
-360%
-7.05
-2%
-6.5
+8%

See Also

Discover More