Fletcher King PLC
LSE:FLK

Watchlist Manager
Fletcher King PLC Logo
Fletcher King PLC
LSE:FLK
Watchlist
Price: 36.5 GBX Market Closed
Market Cap: 3.7m GBX
Have any thoughts about
Fletcher King PLC?
Write Note

Relative Value

FLK doesn't have a meaningful market cap.

The Relative Value of one FLK stock under the Base Case scenario is 56.54 GBX. Compared to the current market price of 36.5 GBX, Fletcher King PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLK Relative Value
Base Case
56.54 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
66
Median 3Y
1.2
Median 5Y
1.3
Industry
3.6
vs History
30
vs Industry
27
Median 3Y
16
Median 5Y
15.6
Industry
16.9
vs History
38
vs Industry
25
Median 3Y
5.4
Median 5Y
5.3
Industry
11
vs History
19
vs Industry
15
Median 3Y
-3.7
Median 5Y
-3.8
Industry
13.4
vs History
17
vs Industry
30
Median 3Y
1
Median 5Y
0.9
Industry
0.8
vs History
49
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
49
vs Industry
62
Median 3Y
3.1
Median 5Y
1.8
Industry
15.8
vs History
50
vs Industry
42
Median 3Y
2.9
Median 5Y
2.8
Industry
19
vs History
28
vs Industry
56
Median 3Y
0.2
Median 5Y
0.1
Industry
18.5
vs History
19
vs Industry
48
Median 3Y
-3.7
Median 5Y
-0.6
Industry
20.2
vs History
1
vs Industry
17
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

FLK Competitors Multiples
Fletcher King PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fletcher King PLC
LSE:FLK
3.7m GBP 1 13.3 0.2 0.3
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.6B CAD 1.5 47.1 14.3 22.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
UK
Fletcher King PLC
LSE:FLK
Average P/E: 35.3
13.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.5
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.1
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fletcher King PLC
LSE:FLK
Average EV/EBITDA: 98
0.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.9
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Fletcher King PLC
LSE:FLK
Average EV/EBIT: 20.2
0.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.9
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.4
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3