Fevertree Drinks PLC
LSE:FEVR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (26.5), the stock would be worth GBX926.76 (8% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.6 | GBX860 |
0%
|
| 3-Year Average | 26.5 | GBX926.76 |
+8%
|
| 5-Year Average | 30.5 | GBX1 065.1 |
+24%
|
| Industry Average | 0 | GBX1.07 |
-100%
|
| Country Average | 0 | GBX0.69 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX814m
|
/ |
Jan 2026
£36.9m
|
= |
|
|
GBX814m
|
/ |
Dec 2026
£50.2m
|
= |
|
|
GBX814m
|
/ |
Dec 2027
£64.5m
|
= |
|
|
GBX814m
|
/ |
Dec 2028
£78.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Fevertree Drinks PLC
LSE:FEVR
|
996.8m GBP | 24.6 | 43.6 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
324.7B USD | 22.2 | 24.8 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
214.8B USD | 13.2 | 24.6 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
209.9B USD | 32.3 | 186.9 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
75.5B USD | 28.8 | 39.6 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
519.1B HKD | 19.7 | 32 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
43.7B USD | 12.7 | 19.5 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
36B USD | 11.8 | 17.3 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.9B GBP | 10.7 | 19.5 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.5B USD | 7.7 | 15.6 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
345.4B MXN | 7.3 | 18 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Fevertree Drinks PLC
Glance View
Fevertree Drinks PLC, a British mixer company that has captured the essence of crafting premium beverages, has remarkably carved out a niche in the competitive drinks market. Established in 2005 by entrepreneurs Charles Rolls and Tim Warrillow, Fevertree recognized a void in the market for high-quality mixers that could complement premium spirits. With an ethos grounded in using the finest naturally sourced ingredients, Fevertree embarked on a journey to elevate mixers. The company introduced products like tonic water, ginger beer, and cola, all carefully crafted to enhance the drinking experience. Unlike many competitors that rely heavily on artificial ingredients, Fevertree focuses on flavor profiles that mirror the high standards of gin distillers, thus establishing itself as a vital partner to premium spirit brands. Fevertree’s revenue model revolves primarily around this strategy of premiumization and strategic partnerships. The company positions its mixers as luxury goods, often priced higher than mainstream alternatives, which allows for substantial profit margins. Fevertree's distribution model contributes to its financial strength, with a presence in both on-trade channels, such as bars and restaurants, and off-trade channels, like retail stores. This dual-channel approach ensures wide accessibility and consistent brand visibility. Additionally, the company maintains a strong export focus, with a significant portion of its sales coming from international markets, particularly in Europe and North America, thereby mitigating risks associated with domestic market fluctuations. Such strategic prowess in marketing, coupled with a steadfast commitment to quality, underpins Fevertree's success and growth trajectory in the global beverage industry.