Fevertree Drinks PLC banner

Fevertree Drinks PLC
LSE:FEVR

Watchlist Manager
Fevertree Drinks PLC Logo
Fevertree Drinks PLC
LSE:FEVR
Watchlist
Price: 860 GBX 1.06% Market Closed
Market Cap: £993m

EV/EBITDA

24.6
Current
7%
Cheaper
vs 3-y average of 26.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.6
=
Enterprise Value
GBX814m
/
EBITDA
£36.9m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.6
=
Enterprise Value
GBX814m
/
EBITDA
£36.9m

Valuation Scenarios

Fevertree Drinks PLC is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (26.5), the stock would be worth GBX926.76 (8% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+24%
Average Downside
42%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 24.6 GBX860
0%
3-Year Average 26.5 GBX926.76
+8%
5-Year Average 30.5 GBX1 065.1
+24%
Industry Average 0 GBX1.07
-100%
Country Average 0 GBX0.69
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX814m
/
Jan 2026
£36.9m
=
24.6
Current
GBX814m
/
Dec 2026
£50.2m
=
16.2
Forward
GBX814m
/
Dec 2027
£64.5m
=
12.6
Forward
GBX814m
/
Dec 2028
£78.7m
=
10.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
UK
Fevertree Drinks PLC
LSE:FEVR
996.8m GBP 24.6 43.6
US
Coca-Cola Co
NYSE:KO
324.7B USD 22.2 24.8
US
PepsiCo Inc
NASDAQ:PEP
214.8B USD 13.2 24.6
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
209.9B USD 32.3 186.9
US
Monster Beverage Corp
NASDAQ:MNST
75.5B USD 28.8 39.6
CN
Nongfu Spring Co Ltd
HKEX:9633
519.1B HKD 19.7 32
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
43.7B USD 12.7 19.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
36B USD 11.8 17.3
CH
Coca Cola HBC AG
LSE:CCH
15.9B GBP 10.7 19.5
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
21.5B USD 7.7 15.6
MX
Arca Continental SAB de CV
BMV:AC
345.4B MXN 7.3 18

Market Distribution

Higher than 97% of companies in United Kingdom
Percentile
97th
Based on 1 967 companies
97th percentile
24.6
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Fevertree Drinks PLC
Glance View

Fevertree Drinks PLC, a British mixer company that has captured the essence of crafting premium beverages, has remarkably carved out a niche in the competitive drinks market. Established in 2005 by entrepreneurs Charles Rolls and Tim Warrillow, Fevertree recognized a void in the market for high-quality mixers that could complement premium spirits. With an ethos grounded in using the finest naturally sourced ingredients, Fevertree embarked on a journey to elevate mixers. The company introduced products like tonic water, ginger beer, and cola, all carefully crafted to enhance the drinking experience. Unlike many competitors that rely heavily on artificial ingredients, Fevertree focuses on flavor profiles that mirror the high standards of gin distillers, thus establishing itself as a vital partner to premium spirit brands. Fevertree’s revenue model revolves primarily around this strategy of premiumization and strategic partnerships. The company positions its mixers as luxury goods, often priced higher than mainstream alternatives, which allows for substantial profit margins. Fevertree's distribution model contributes to its financial strength, with a presence in both on-trade channels, such as bars and restaurants, and off-trade channels, like retail stores. This dual-channel approach ensures wide accessibility and consistent brand visibility. Additionally, the company maintains a strong export focus, with a significant portion of its sales coming from international markets, particularly in Europe and North America, thereby mitigating risks associated with domestic market fluctuations. Such strategic prowess in marketing, coupled with a steadfast commitment to quality, underpins Fevertree's success and growth trajectory in the global beverage industry.

FEVR Intrinsic Value
634.01 GBX
Overvaluation 26%
Intrinsic Value
Price GBX860
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett