Fevertree Drinks PLC
LSE:FEVR

Watchlist Manager
Fevertree Drinks PLC Logo
Fevertree Drinks PLC
LSE:FEVR
Watchlist
Price: 766 GBX -0.65% Market Closed
Market Cap: 954m GBX

Relative Value

The Relative Value of one FEVR stock under the Base Case scenario is 1 256.1 GBX. Compared to the current market price of 766 GBX, Fevertree Drinks PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEVR Relative Value
Base Case
1 256.1 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
31
Median 3Y
3.5
Median 5Y
4.3
Industry
1.7
Forward
2.3
vs History
82
vs Industry
12
Median 3Y
47.9
Median 5Y
51.9
Industry
20.2
Forward
30
vs History
85
vs Industry
6
Median 3Y
36.9
Median 5Y
42.5
Industry
12.6
vs History
66
vs Industry
6
Median 3Y
15.1
Median 5Y
39.4
Industry
21
vs History
93
vs Industry
21
Median 3Y
5.3
Median 5Y
6.2
Industry
2.2
vs History
93
vs Industry
35
Median 3Y
3.3
Median 5Y
4.1
Industry
1.9
Forward
2.1
vs History
95
vs Industry
27
Median 3Y
9.8
Median 5Y
11.9
Industry
4.9
vs History
90
vs Industry
12
Median 3Y
30.5
Median 5Y
35.6
Industry
11.9
Forward
17.4
vs History
88
vs Industry
14
Median 3Y
35
Median 5Y
39.8
Industry
14.7
Forward
22.5
vs History
85
vs Industry
9
Median 3Y
33.6
Median 5Y
39
Industry
13.3
vs History
76
vs Industry
7
Median 3Y
30
Median 5Y
42.1
Industry
20.2
vs History
92
vs Industry
14
Median 3Y
6.6
Median 5Y
8.8
Industry
1.6

Multiples Across Competitors

FEVR Competitors Multiples
Fevertree Drinks PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fevertree Drinks PLC
LSE:FEVR
894.2m GBP 2.4 36.6 17 21.3
US
Coca-Cola Co
NYSE:KO
309.4B USD 6.6 29.1 27.9 30.7
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
190.4B USD 4.8 131.7 36.2 58.2
US
PepsiCo Inc
NASDAQ:PEP
183B USD 2 19.1 11.4 14.3
US
Monster Beverage Corp
NASDAQ:MNST
57.1B USD 7.6 37.8 26.2 27.2
CN
Nongfu Spring Co Ltd
HKEX:9633
411.6B HKD 9 31.9 20.4 23.9
US
Keurig Dr Pepper Inc
NASDAQ:KDP
46.7B USD 3 32.4 15.5 18.1
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
40.5B USD 1.7 25.1 12.9 17.8
IN
Varun Beverages Ltd
NSE:VBL
1.8T INR 8.6 68 36 44.7
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.5B USD 1.4 16.9 8.6 11.2
CN
Eastroc Beverage Group Co Ltd
SSE:605499
144.5B CNY 8.4 39.7 33 33