Fevertree Drinks PLC
LSE:FEVR

Watchlist Manager
Fevertree Drinks PLC Logo
Fevertree Drinks PLC
LSE:FEVR
Watchlist
Price: 669 GBX 0.22% Market Closed
Market Cap: 781m GBX
Have any thoughts about
Fevertree Drinks PLC?
Write Note

Income Statement

Earnings Waterfall
Fevertree Drinks PLC

Revenue
361.7m GBP
Cost of Revenue
-236.5m GBP
Gross Profit
125.2m GBP
Operating Expenses
-96.1m GBP
Operating Income
29.1m GBP
Other Expenses
-7.2m GBP
Net Income
21.9m GBP

Income Statement
Fevertree Drinks PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
35
N/A
44
+27%
59
+35%
76
+28%
102
+35%
134
+31%
170
+27%
202
+19%
237
+17%
251
+6%
261
+4%
247
-5%
252
+2%
290
+15%
311
+7%
330
+6%
344
+4%
359
+4%
364
+2%
362
-1%
Gross Profit
Cost of Revenue
(17)
(22)
(28)
(35)
(46)
(60)
(79)
(95)
(114)
(122)
(129)
(128)
(136)
(160)
(180)
(202)
(226)
(247)
(247)
(237)
Gross Profit
18
N/A
22
+26%
31
+39%
41
+33%
56
+38%
73
+30%
91
+24%
107
+18%
123
+15%
128
+4%
132
+2%
119
-9%
116
-3%
130
+12%
131
+1%
129
-2%
119
-8%
113
-5%
117
+4%
125
+7%
Operating Income
Operating Expenses
(10)
(11)
(14)
(19)
(22)
(27)
(35)
(42)
(48)
(51)
(59)
(61)
(65)
(75)
(75)
(81)
(88)
(95)
(96)
(96)
Selling, General & Administrative
(10)
(11)
(14)
(19)
(22)
(27)
(35)
(42)
(48)
(51)
(59)
(61)
(64)
(75)
(74)
(81)
(87)
(95)
(88)
(96)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
(2)
0
(8)
0
Operating Income
8
N/A
11
+37%
17
+56%
22
+30%
34
+53%
47
+35%
56
+21%
65
+15%
75
+16%
78
+3%
72
-7%
59
-18%
51
-13%
55
+8%
56
+1%
48
-14%
31
-36%
17
-44%
21
+22%
29
+40%
Pre-Tax Income
Interest Income Expense
(4)
(2)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
3
Total Other Income
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3
N/A
8
+217%
17
+110%
22
+31%
34
+56%
47
+36%
56
+21%
65
+15%
76
+16%
78
+3%
73
-7%
59
-18%
52
-13%
55
+7%
56
+1%
48
-14%
31
-35%
15
-52%
22
+50%
34
+53%
Net Income
Tax Provision
(1)
(2)
(3)
(4)
(7)
(9)
(11)
(12)
(14)
(14)
(14)
(12)
(10)
(11)
(11)
(10)
(6)
(3)
(7)
(12)
Income from Continuing Operations
1
6
13
18
27
38
46
53
62
64
59
48
42
45
45
38
25
12
15
22
Net Income (Common)
1
N/A
6
+347%
13
+130%
18
+32%
27
+56%
38
+37%
46
+21%
53
+15%
62
+18%
64
+3%
59
-8%
48
-19%
42
-13%
45
+7%
45
N/A
38
-14%
25
-35%
12
-52%
15
+29%
22
+42%
EPS (Diluted)
0.02
N/A
0.05
+150%
0.11
+120%
0.15
+36%
0.24
+60%
0.33
+38%
0.39
+18%
0.45
+15%
0.53
+18%
0.55
+4%
0.5
-9%
0.41
-18%
0.36
-12%
0.38
+6%
0.38
N/A
0.33
-13%
0.21
-36%
0.1
-52%
0.13
+30%
0.19
+46%

See Also

Discover More