F

Ferguson PLC
LSE:FERG

Watchlist Manager
Ferguson PLC
LSE:FERG
Watchlist
Price: 13 970 GBX Market Closed
Market Cap: 28.1B GBX
Have any thoughts about
Ferguson PLC?
Write Note

Relative Value

The Relative Value of one FERG stock under the Base Case scenario is 14 222.22 GBX. Compared to the current market price of 13 970 GBX, Ferguson PLC is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FERG Relative Value
Base Case
14 222.22 GBX
Undervaluation 2%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
29
Median 3Y
1
Median 5Y
0
Industry
0.7
Forward
1.2
vs History
17
vs Industry
24
Median 3Y
15.4
Median 5Y
0
Industry
14.4
Forward
18.4
vs History
9
vs Industry
17
Median 3Y
13.9
Median 5Y
0
Industry
7.9
vs History
12
vs Industry
16
Median 3Y
15
Median 5Y
0
Industry
15
vs History
34
vs Industry
5
Median 3Y
6.4
Median 5Y
5.5
Industry
1.1
vs History
19
vs Industry
30
Median 3Y
1.1
Median 5Y
0
Industry
0.9
Forward
1.2
vs History
20
vs Industry
37
Median 3Y
3.6
Median 5Y
0
Industry
4.2
vs History
20
vs Industry
21
Median 3Y
10.3
Median 5Y
0
Industry
8.9
Forward
12.3
vs History
19
vs Industry
25
Median 3Y
11.5
Median 5Y
0
Industry
11.6
Forward
13.3
vs History
9
vs Industry
17
Median 3Y
15.3
Median 5Y
0
Industry
8.8
vs History
9
vs Industry
14
Median 3Y
19.2
Median 5Y
0
Industry
10.2
vs History
34
vs Industry
11
Median 3Y
3
Median 5Y
2.6
Industry
0.9

Multiples Across Competitors

FERG Competitors Multiples
Ferguson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ferguson PLC
LSE:FERG
35.7B GBP 1.2 21.2 13.2 14.9
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
JP
Sumitomo Corp
TSE:8053
4T JPY 0.6 11.2 10.4 16.2
P/E Multiple
Earnings Growth P/E to Growth
UK
F
Ferguson PLC
LSE:FERG
Average P/E: 22.1
21.2
41%
0.5
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
JP
Sumitomo Corp
TSE:8053
11.2
49%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
F
Ferguson PLC
LSE:FERG
Average EV/EBITDA: 31.6
13.2
25%
0.5
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
JP
Sumitomo Corp
TSE:8053
10.4
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
F
Ferguson PLC
LSE:FERG
Average EV/EBIT: 49
14.9
31%
0.5
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7
JP
Sumitomo Corp
TSE:8053
16.2
N/A N/A

See Also

Discover More
Back to Top