
FDM Group (Holdings) PLC
LSE:FDM

Intrinsic Value
The intrinsic value of one
FDM
stock under the Base Case scenario is
349.84
GBX.
Compared to the current market price of 223 GBX,
FDM Group (Holdings) PLC
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FDM Group (Holdings) PLC
Fundamental Analysis


Revenue & Expenses Breakdown
FDM Group (Holdings) PLC
Balance Sheet Decomposition
FDM Group (Holdings) PLC
Current Assets | 69.9m |
Cash & Short-Term Investments | 40.6m |
Receivables | 24.2m |
Other Current Assets | 5.1m |
Non-Current Assets | 41.5m |
PP&E | 21.6m |
Intangibles | 38.9m |
Other Non-Current Assets | -19m |
Free Cash Flow Analysis
FDM Group (Holdings) PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
FDM Group (Holdings) PLC
Revenue
|
257.7m
GBP
|
Cost of Revenue
|
-142.8m
GBP
|
Gross Profit
|
115m
GBP
|
Operating Expenses
|
-82.6m
GBP
|
Operating Income
|
32.3m
GBP
|
Other Expenses
|
-11.8m
GBP
|
Net Income
|
20.5m
GBP
|
FDM Profitability Score
Profitability Due Diligence
FDM Group (Holdings) PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
FDM Group (Holdings) PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
FDM Solvency Score
Solvency Due Diligence
FDM Group (Holdings) PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
FDM Group (Holdings) PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FDM Price Targets Summary
FDM Group (Holdings) PLC
According to Wall Street analysts, the average 1-year price target for
FDM
is 363.38 GBX
with a low forecast of 252.5 GBX and a high forecast of 525 GBX.
Dividends
Current shareholder yield for FDM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FDM
stock under the Base Case scenario is
349.84
GBX.
Compared to the current market price of 223 GBX,
FDM Group (Holdings) PLC
is
Undervalued by 36%.