Easyjet PLC
LSE:EZJ

Watchlist Manager
Easyjet PLC Logo
Easyjet PLC
LSE:EZJ
Watchlist
Price: 468.5 GBX -1.37%
Market Cap: 3.6B GBX

Intrinsic Value

The intrinsic value of one EZJ stock under the Base Case scenario is 1 126.07 GBX. Compared to the current market price of 468.5 GBX, Easyjet PLC is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EZJ Intrinsic Value
1 126.07 GBX
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Easyjet PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EZJ
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EZJ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EZJ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Easyjet PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Easyjet PLC

Current Assets 4.5B
Cash & Short-Term Investments 3.5B
Receivables 483m
Other Current Assets 601m
Non-Current Assets 6.5B
Long-Term Investments 51m
PP&E 5.5B
Intangibles 793m
Other Non-Current Assets 171m
Efficiency

Free Cash Flow Analysis
Easyjet PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Easyjet PLC

Revenue
9.3B GBP
Cost of Revenue
-5.5B GBP
Gross Profit
3.8B GBP
Operating Expenses
-3.2B GBP
Operating Income
597m GBP
Other Expenses
-145m GBP
Net Income
452m GBP
Fundamental Scores

EZJ Profitability Score
Profitability Due Diligence

Easyjet PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Easyjet PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

EZJ Solvency Score
Solvency Due Diligence

Easyjet PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Low D/E
Short-Term Solvency
42/100
Solvency
Score

Easyjet PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EZJ Price Targets Summary
Easyjet PLC

Wall Street analysts forecast EZJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EZJ is 712.12 GBX with a low forecast of 575.7 GBX and a high forecast of 945 GBX.

Lowest
Price Target
575.7 GBX
23% Upside
Average
Price Target
712.12 GBX
52% Upside
Highest
Price Target
945 GBX
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EZJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EZJ Insider Trading
Buy and sell transactions by insiders

EZJ News

Other Videos
What is the Intrinsic Value of one EZJ stock?

The intrinsic value of one EZJ stock under the Base Case scenario is 1 126.07 GBX.

Is EZJ stock undervalued or overvalued?

Compared to the current market price of 468.5 GBX, Easyjet PLC is Undervalued by 58%.

Back to Top