
Experian PLC
LSE:EXPN

Intrinsic Value
The intrinsic value of one
EXPN
stock under the Base Case scenario is
2 242.76
GBX.
Compared to the current market price of 3 445 GBX,
Experian PLC
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Experian PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Experian PLC
Balance Sheet Decomposition
Experian PLC
Current Assets | 2B |
Cash & Short-Term Investments | 265m |
Receivables | 1.7B |
Non-Current Assets | 10.5B |
Long-Term Investments | 369m |
PP&E | 359m |
Intangibles | 9.3B |
Other Non-Current Assets | 496m |
Free Cash Flow Analysis
Experian PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Experian PLC
Revenue
|
7.3B
USD
|
Operating Expenses
|
-5.5B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-616m
USD
|
Net Income
|
1.2B
USD
|
EXPN Profitability Score
Profitability Due Diligence
Experian PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Experian PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
EXPN Solvency Score
Solvency Due Diligence
Experian PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Experian PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXPN Price Targets Summary
Experian PLC
According to Wall Street analysts, the average 1-year price target for
EXPN
is 4 426.25 GBX
with a low forecast of 3 080.5 GBX and a high forecast of 5 775 GBX.
Dividends
Current shareholder yield for EXPN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXPN
stock under the Base Case scenario is
2 242.76
GBX.
Compared to the current market price of 3 445 GBX,
Experian PLC
is
Overvalued by 35%.