Experian PLC
LSE:EXPN

Watchlist Manager
Experian PLC Logo
Experian PLC
LSE:EXPN
Watchlist
Price: 3 809 GBX 2.67% Market Closed
Market Cap: 34.8B GBX
Have any thoughts about
Experian PLC?
Write Note

Relative Value

The Relative Value of one EXPN stock under the Base Case scenario is 2 480.33 GBX. Compared to the current market price of 3 809 GBX, Experian PLC is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPN Relative Value
Base Case
2 480.33 GBX
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
13
Median 3Y
5.3
Median 5Y
5.7
Industry
1.3
Forward
0.1
vs History
63
vs Industry
14
Median 3Y
35.3
Median 5Y
38.1
Industry
19.3
Forward
0.3
vs History
22
vs Industry
16
Median 3Y
20.5
Median 5Y
22.2
Industry
13.5
vs History
17
vs Industry
14
Median 3Y
30.9
Median 5Y
30.9
Industry
18.4
vs History
57
vs Industry
6
Median 3Y
8.9
Median 5Y
9.9
Industry
2.3
vs History
90
vs Industry
2
Median 3Y
60.3
Median 5Y
65.5
Industry
1.3
Forward
0.5
vs History
42
vs Industry
1
Median 3Y
60.5
Median 5Y
60.5
Industry
3.3
vs History
90
vs Industry
1
Median 3Y
182.8
Median 5Y
193.4
Industry
10.3
Forward
1.3
vs History
90
vs Industry
1
Median 3Y
262.5
Median 5Y
274.3
Industry
12.7
Forward
1.7
vs History
90
vs Industry
1
Median 3Y
225.5
Median 5Y
237.9
Industry
12.8
vs History
73
vs Industry
0
Median 3Y
327.9
Median 5Y
363.5
Industry
15.4
vs History
90
vs Industry
1
Median 3Y
44.5
Median 5Y
45.2
Industry
1.7

Multiples Across Competitors

EXPN Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.7
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.1B USD 1.7 23.2 14.6 16.5

See Also

Discover More
Back to Top