Experian PLC
LSE:EXPN

Watchlist Manager
Experian PLC Logo
Experian PLC
LSE:EXPN
Watchlist
Price: 3 664 GBX -2.68% Market Closed
Market Cap: 33.5B GBX
Have any thoughts about
Experian PLC?
Write Note

Relative Value

The Relative Value of one EXPN stock under the Base Case scenario is 2 496.7 GBX. Compared to the current market price of 3 664 GBX, Experian PLC is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPN Relative Value
Base Case
2 496.7 GBX
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
13
Median 3Y
5.3
Median 5Y
5.7
Industry
1.4
Forward
0.1
vs History
58
vs Industry
14
Median 3Y
35.3
Median 5Y
38.5
Industry
19.8
Forward
0.3
vs History
20
vs Industry
16
Median 3Y
20.5
Median 5Y
22.2
Industry
13.5
vs History
17
vs Industry
14
Median 3Y
30.9
Median 5Y
30.9
Industry
18.8
vs History
52
vs Industry
6
Median 3Y
8.9
Median 5Y
10
Industry
2.4
vs History
90
vs Industry
2
Median 3Y
60.3
Median 5Y
65.5
Industry
1.4
Forward
0.5
vs History
42
vs Industry
1
Median 3Y
60.5
Median 5Y
60.5
Industry
3.3
vs History
90
vs Industry
1
Median 3Y
182.8
Median 5Y
193.4
Industry
10.4
Forward
1.3
vs History
90
vs Industry
1
Median 3Y
262.5
Median 5Y
274.3
Industry
13.1
Forward
1.7
vs History
90
vs Industry
1
Median 3Y
225.5
Median 5Y
237.9
Industry
12.8
vs History
71
vs Industry
0
Median 3Y
328.3
Median 5Y
363.5
Industry
15.2
vs History
90
vs Industry
1
Median 3Y
44.5
Median 5Y
45.2
Industry
1.7

Multiples Across Competitors

EXPN Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
LSE:EXPN
33.8B GBP 6 35.7 147.3 208.1
UK
Relx PLC
LSE:REL
67.5B GBP 7.3 35.8 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
106.1B CAD 10.6 33 27.8 39.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.6 33.2 24.7 36.9
US
Verisk Analytics Inc
NASDAQ:VRSK
40.8B USD 14.5 44.5 28.5 36.1
NL
Wolters Kluwer NV
AEX:WKL
37.7B EUR 6.6 36.4 22.1 29.3
US
Equifax Inc
NYSE:EFX
32.9B USD 5.9 58.5 22.3 37.2
US
CoStar Group Inc
NASDAQ:CSGP
30.9B USD 11.7 177.6 158.2 789.8
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.5 20.7 13.6 15.9
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
22B USD 1.8 25.5 16.6 18.6
US
TransUnion
NYSE:TRU
20.1B USD 4.8 88.2 19.9 35.1

See Also

Discover More
Back to Top