Essentra PLC
LSE:ESNT

Watchlist Manager
Essentra PLC Logo
Essentra PLC
LSE:ESNT
Watchlist
Price: 130.6 GBX 0.15% Market Closed
Market Cap: 374.8m GBX
Have any thoughts about
Essentra PLC?
Write Note

Relative Value

The Relative Value of one ESNT stock under the Base Case scenario is 220.92 GBX. Compared to the current market price of 130.6 GBX, Essentra PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESNT Relative Value
Base Case
220.92 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
44
Median 3Y
1.6
Median 5Y
1.1
Industry
1.5
Forward
1.2
vs History
vs Industry
6
Median 3Y
-2.6
Median 5Y
14
Industry
21.7
Forward
14.8
vs History
28
vs Industry
30
Median 3Y
11.8
Median 5Y
9.2
Industry
13
vs History
23
vs Industry
10
Median 3Y
-1.4
Median 5Y
-1.5
Industry
20.5
vs History
20
vs Industry
39
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
vs History
33
vs Industry
41
Median 3Y
1.7
Median 5Y
1.1
Industry
1.6
Forward
1.4
vs History
23
vs Industry
78
Median 3Y
1.6
Median 5Y
1.5
Industry
7.2
vs History
33
vs Industry
51
Median 3Y
8
Median 5Y
7.9
Industry
13.2
Forward
7.1
vs History
73
vs Industry
36
Median 3Y
17.8
Median 5Y
18.4
Industry
17.5
Forward
11.8
vs History
31
vs Industry
29
Median 3Y
13.4
Median 5Y
11.7
Industry
13.9
vs History
58
vs Industry
17
Median 3Y
22.9
Median 5Y
26.4
Industry
19.1
vs History
22
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

ESNT Competitors Multiples
Essentra PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Essentra PLC
LSE:ESNT
373.7m GBP 1.2 -1 882.8 7.1 14.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
UK
Essentra PLC
LSE:ESNT
Average P/E: 68.1
Negative Multiple: -1 882.8
544%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Essentra PLC
LSE:ESNT
Average EV/EBITDA: 16.2
7.1
15%
0.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Essentra PLC
LSE:ESNT
Average EV/EBIT: 27.9
14.2
51%
0.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top