Ergomed PLC
LSE:ERGO

Watchlist Manager
Ergomed PLC Logo
Ergomed PLC
LSE:ERGO
Watchlist
Price: 1 346 GBX Market Closed
Market Cap: 701.1m GBX
Have any thoughts about
Ergomed PLC?
Write Note

Intrinsic Value

The intrinsic value of one ERGO stock under the Base Case scenario is 1 143.14 GBX. Compared to the current market price of 1 346 GBX, Ergomed PLC is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERGO Intrinsic Value
1 143.14 GBX
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ergomed PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for ERGO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ERGO?
Bearish
Neutral
Bullish

Fundamental Analysis

1 346 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ergomed PLC
UK
Life Sciences Tools & Services
Market Cap
683.5m GBX
IPO
Jul 15, 2014
Employees
1 009
United Kingdom
Market Cap
683.5m GBX
Industry
Life Sciences Tools & Services
IPO
Jul 15, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ergomed PLC

Provide an overview of the primary business activities
of Ergomed PLC.

What unique competitive advantages
does Ergomed PLC hold over its rivals?

What risks and challenges
does Ergomed PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ergomed PLC.

Provide P/S
for Ergomed PLC.

Provide P/E
for Ergomed PLC.

Provide P/OCF
for Ergomed PLC.

Provide P/FCFE
for Ergomed PLC.

Provide P/B
for Ergomed PLC.

Provide EV/S
for Ergomed PLC.

Provide EV/GP
for Ergomed PLC.

Provide EV/EBITDA
for Ergomed PLC.

Provide EV/EBIT
for Ergomed PLC.

Provide EV/OCF
for Ergomed PLC.

Provide EV/FCFF
for Ergomed PLC.

Provide EV/IC
for Ergomed PLC.

Show me price targets
for Ergomed PLC made by professional analysts.

What are the Revenue projections
for Ergomed PLC?

How accurate were the past Revenue estimates
for Ergomed PLC?

What are the Net Income projections
for Ergomed PLC?

How accurate were the past Net Income estimates
for Ergomed PLC?

What are the EPS projections
for Ergomed PLC?

How accurate were the past EPS estimates
for Ergomed PLC?

What are the EBIT projections
for Ergomed PLC?

How accurate were the past EBIT estimates
for Ergomed PLC?

Compare the revenue forecasts
for Ergomed PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ergomed PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ergomed PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ergomed PLC compared to its peers.

Compare the P/E ratios
of Ergomed PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ergomed PLC with its peers.

Analyze the financial leverage
of Ergomed PLC compared to its main competitors.

Show all profitability ratios
for Ergomed PLC.

Provide ROE
for Ergomed PLC.

Provide ROA
for Ergomed PLC.

Provide ROIC
for Ergomed PLC.

Provide ROCE
for Ergomed PLC.

Provide Gross Margin
for Ergomed PLC.

Provide Operating Margin
for Ergomed PLC.

Provide Net Margin
for Ergomed PLC.

Provide FCF Margin
for Ergomed PLC.

Show all solvency ratios
for Ergomed PLC.

Provide D/E Ratio
for Ergomed PLC.

Provide D/A Ratio
for Ergomed PLC.

Provide Interest Coverage Ratio
for Ergomed PLC.

Provide Altman Z-Score Ratio
for Ergomed PLC.

Provide Quick Ratio
for Ergomed PLC.

Provide Current Ratio
for Ergomed PLC.

Provide Cash Ratio
for Ergomed PLC.

What is the historical Revenue growth
over the last 5 years for Ergomed PLC?

What is the historical Net Income growth
over the last 5 years for Ergomed PLC?

What is the current Free Cash Flow
of Ergomed PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ergomed PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ergomed PLC

Current Assets 66.9m
Cash & Short-Term Investments 26m
Receivables 38.3m
Other Current Assets 2.6m
Non-Current Assets 66.5m
PP&E 5.2m
Intangibles 55.9m
Other Non-Current Assets 5.5m
Current Liabilities 37.3m
Accounts Payable 4.3m
Accrued Liabilities 9.5m
Other Current Liabilities 23.5m
Non-Current Liabilities 5.2m
Long-Term Debt 1.4m
Other Non-Current Liabilities 3.8m
Efficiency

Earnings Waterfall
Ergomed PLC

Revenue
152.1m GBP
Cost of Revenue
-90.2m GBP
Gross Profit
61.9m GBP
Operating Expenses
-41.1m GBP
Operating Income
20.7m GBP
Other Expenses
-5.7m GBP
Net Income
15m GBP

Free Cash Flow Analysis
Ergomed PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ERGO Profitability Score
Profitability Due Diligence

Ergomed PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
62/100
Profitability
Score

Ergomed PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ERGO Solvency Score
Solvency Due Diligence

Ergomed PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

Ergomed PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERGO Price Targets Summary
Ergomed PLC

There are no price targets for ERGO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ERGO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ERGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one ERGO stock?

The intrinsic value of one ERGO stock under the Base Case scenario is 1 143.14 GBX.

Is ERGO stock undervalued or overvalued?

Compared to the current market price of 1 346 GBX, Ergomed PLC is Overvalued by 15%.

Back to Top