Equals Group PLC
LSE:EQLS

Watchlist Manager
Equals Group PLC Logo
Equals Group PLC
LSE:EQLS
Watchlist
Price: 118.25 GBX -1.46% Market Closed
Market Cap: 225.1m GBX
Have any thoughts about
Equals Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one EQLS stock under the Base Case scenario is 208.62 GBX. Compared to the current market price of 118.25 GBX, Equals Group PLC is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQLS Intrinsic Value
208.62 GBX
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Equals Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EQLS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EQLS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Equals Group PLC

Provide an overview of the primary business activities
of Equals Group PLC.

What unique competitive advantages
does Equals Group PLC hold over its rivals?

What risks and challenges
does Equals Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equals Group PLC.

Provide P/S
for Equals Group PLC.

Provide P/E
for Equals Group PLC.

Provide P/OCF
for Equals Group PLC.

Provide P/FCFE
for Equals Group PLC.

Provide P/B
for Equals Group PLC.

Provide EV/S
for Equals Group PLC.

Provide EV/GP
for Equals Group PLC.

Provide EV/EBITDA
for Equals Group PLC.

Provide EV/EBIT
for Equals Group PLC.

Provide EV/OCF
for Equals Group PLC.

Provide EV/FCFF
for Equals Group PLC.

Provide EV/IC
for Equals Group PLC.

Show me price targets
for Equals Group PLC made by professional analysts.

What are the Revenue projections
for Equals Group PLC?

How accurate were the past Revenue estimates
for Equals Group PLC?

What are the Net Income projections
for Equals Group PLC?

How accurate were the past Net Income estimates
for Equals Group PLC?

What are the EPS projections
for Equals Group PLC?

How accurate were the past EPS estimates
for Equals Group PLC?

What are the EBIT projections
for Equals Group PLC?

How accurate were the past EBIT estimates
for Equals Group PLC?

Compare the revenue forecasts
for Equals Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equals Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equals Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equals Group PLC compared to its peers.

Compare the P/E ratios
of Equals Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Equals Group PLC with its peers.

Analyze the financial leverage
of Equals Group PLC compared to its main competitors.

Show all profitability ratios
for Equals Group PLC.

Provide ROE
for Equals Group PLC.

Provide ROA
for Equals Group PLC.

Provide ROIC
for Equals Group PLC.

Provide ROCE
for Equals Group PLC.

Provide Gross Margin
for Equals Group PLC.

Provide Operating Margin
for Equals Group PLC.

Provide Net Margin
for Equals Group PLC.

Provide FCF Margin
for Equals Group PLC.

Show all solvency ratios
for Equals Group PLC.

Provide D/E Ratio
for Equals Group PLC.

Provide D/A Ratio
for Equals Group PLC.

Provide Interest Coverage Ratio
for Equals Group PLC.

Provide Altman Z-Score Ratio
for Equals Group PLC.

Provide Quick Ratio
for Equals Group PLC.

Provide Current Ratio
for Equals Group PLC.

Provide Cash Ratio
for Equals Group PLC.

What is the historical Revenue growth
over the last 5 years for Equals Group PLC?

What is the historical Net Income growth
over the last 5 years for Equals Group PLC?

What is the current Free Cash Flow
of Equals Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equals Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equals Group PLC

Current Assets 41m
Cash & Short-Term Investments 20.5m
Receivables 16.1m
Other Current Assets 4.4m
Non-Current Assets 49.6m
PP&E 3.7m
Intangibles 45.6m
Other Non-Current Assets 312k
Current Liabilities 26.1m
Accounts Payable 21.4m
Other Current Liabilities 4.8m
Non-Current Liabilities 2.5m
Long-Term Debt 2.5m
Efficiency

Earnings Waterfall
Equals Group PLC

Revenue
110.6m GBP
Cost of Revenue
-47.5m GBP
Gross Profit
63.2m GBP
Operating Expenses
-51.5m GBP
Operating Income
11.7m GBP
Other Expenses
-3.6m GBP
Net Income
8.1m GBP

Free Cash Flow Analysis
Equals Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EQLS Profitability Score
Profitability Due Diligence

Equals Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
62/100
Profitability
Score

Equals Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

EQLS Solvency Score
Solvency Due Diligence

Equals Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

Equals Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQLS Price Targets Summary
Equals Group PLC

Wall Street analysts forecast EQLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQLS is 132.6 GBX with a low forecast of 131.3 GBX and a high forecast of 136.5 GBX.

Lowest
Price Target
131.3 GBX
11% Upside
Average
Price Target
132.6 GBX
12% Upside
Highest
Price Target
136.5 GBX
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQLS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQLS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Equals Group PLC Logo
Equals Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

221.9m GBP

Dividend Yield

2.11%

Description

Equals Group Plc engages in the provision of international payment services. The firm provides small and medium enterprises a suite of payments products across foreign exchange (FX) transactions, prepaid card solutions, faster payments and accounts into which receipts can be credited and payments made. The Company’s segment includes International Payments, Currency Cards, Travel Cash, Banking, and Central. The International Payments channel provides wire transfer foreign exchange transactions direct to bank accounts. The Travel Money comprises of currency cards and physical currency. The firm offers business and retail bank accounts with all the payments functionality offered by banks, namely bankers automated clearing services, direct debits, international payments, and a debit card. Its products range from its own brand payment accounts from individuals and businesses via CardOneMoney, to a variety of FX solutions and payment transfers.

Contact

London
Vintners Place, 68 Upper Thames Street
+442077789350.0
equalsplc.com

IPO

2014-08-05

Employees

254

Officers

Founder, CEO & Executive Director
Mr. Ian Alexander Irving Strafford-Taylor
Group CFO & Executive Director
Mr. Richard Quentin-Mortimer Cooper CA
Chief Operating Officer
Matthijs Boon
Technical Director
Mr. Julian Michael Lewis Bean
Chief Commercial Officer
Mr. Tom Kiddle
Deputy Chief Financial Officer
Steve Paul
Show More
Financial Controller
John Zablocki
Show Less

See Also

Discover More
What is the Intrinsic Value of one EQLS stock?

The intrinsic value of one EQLS stock under the Base Case scenario is 208.62 GBX.

Is EQLS stock undervalued or overvalued?

Compared to the current market price of 118.25 GBX, Equals Group PLC is Undervalued by 43%.

Back to Top