Equals Group PLC
LSE:EQLS

Watchlist Manager
Equals Group PLC Logo
Equals Group PLC
LSE:EQLS
Watchlist
Price: 118 GBX -1.67% Market Closed
Market Cap: 224.6m GBX
Have any thoughts about
Equals Group PLC?
Write Note

Relative Value

The Relative Value of one EQLS stock under the Base Case scenario is 229.67 GBX. Compared to the current market price of 118 GBX, Equals Group PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQLS Relative Value
Base Case
229.67 GBX
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
48
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
1.7
vs History
19
vs Industry
25
Median 3Y
26.3
Median 5Y
-5.4
Industry
23.1
Forward
16
vs History
7
vs Industry
33
Median 3Y
18.3
Median 5Y
19.5
Industry
16.9
vs History
vs Industry
15
Median 3Y
37.5
Median 5Y
25.4
Industry
21.5
vs History
25
vs Industry
31
Median 3Y
3.7
Median 5Y
3.5
Industry
2.9
vs History
71
vs Industry
46
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
1.6
vs History
71
vs Industry
51
Median 3Y
4.5
Median 5Y
4.2
Industry
4.8
vs History
55
vs Industry
36
Median 3Y
12.4
Median 5Y
11.4
Industry
12.9
Forward
7.5
vs History
38
vs Industry
26
Median 3Y
19.9
Median 5Y
-6.2
Industry
16.7
Forward
10.2
vs History
12
vs Industry
33
Median 3Y
17.5
Median 5Y
18.2
Industry
15.7
vs History
0
vs Industry
16
Median 3Y
37.6
Median 5Y
24.7
Industry
18.7
vs History
11
vs Industry
26
Median 3Y
4.1
Median 5Y
3.8
Industry
2.5

Multiples Across Competitors

EQLS Competitors Multiples
Equals Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Equals Group PLC
LSE:EQLS
221.4m GBP 2 27.2 10 17.4
US
Visa Inc
NYSE:V
609.3B USD 17 31.3 24.5 25.6
US
Mastercard Inc
NYSE:MA
473.9B USD 17.4 38.5 28.5 30
US
Fiserv Inc
NYSE:FI
123.9B USD 6.2 40.5 16.6 25.6
US
Automatic Data Processing Inc
NASDAQ:ADP
124.2B USD 6.4 32.3 21.9 24.3
US
PayPal Holdings Inc
NASDAQ:PYPL
85.3B USD 2.7 19.3 12.4 14.7
US
Block Inc
NYSE:SQ
57.1B USD 2.4 50.6 29.1 36.8
US
Paychex Inc
NASDAQ:PAYX
51.9B USD 9.8 30.5 21.7 23.4
US
Fidelity National Information Services Inc
NYSE:FIS
46.4B USD 4.6 32.7 12.9 33.3
NL
Adyen NV
AEX:ADYEN
39.3B EUR 19.3 47.7 36.6 41.2
ES
Amadeus IT Group SA
MAD:AMS
28.7B EUR 4.9 23.4 15.4 18.5

See Also

Discover More
Back to Top