Entain PLC
LSE:ENT

Watchlist Manager
Entain PLC Logo
Entain PLC
LSE:ENT
Watchlist
Price: 569 GBX -1.28% Market Closed
Market Cap: 3.6B GBX

Relative Value

The Relative Value of one ENT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 569 GBX, Entain PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
62
Median 3Y
1.3
Median 5Y
1.6
Industry
1.4
Forward
0.7
vs History
vs Industry
3
Median 3Y
-6.3
Median 5Y
-5.4
Industry
18.9
Forward
12.5
vs History
98
vs Industry
46
Median 3Y
11.4
Median 5Y
11.8
Industry
9.4
vs History
42
vs Industry
22
Median 3Y
15.4
Median 5Y
20.6
Industry
18.1
vs History
55
vs Industry
31
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
vs History
93
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
1.8
Forward
1.3
vs History
92
vs Industry
56
Median 3Y
3.2
Median 5Y
3.2
Industry
3.7
vs History
98
vs Industry
53
Median 3Y
9.2
Median 5Y
9.5
Industry
10.6
Forward
6
vs History
87
vs Industry
35
Median 3Y
17.5
Median 5Y
20.6
Industry
16.3
Forward
9.5
vs History
87
vs Industry
33
Median 3Y
16
Median 5Y
15.9
Industry
11.5
vs History
44
vs Industry
24
Median 3Y
25.1
Median 5Y
24.4
Industry
16.7
vs History
90
vs Industry
57
Median 3Y
1
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

ENT Competitors Multiples
Entain PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
Entain PLC
LSE:ENT
3.6B GBP 0.7 -8 6.4 15.5
IE
Flutter Entertainment PLC
LSE:FLTR
30.7B GBP 2.2 714.7 17.2 38.9
US
Las Vegas Sands Corp
NYSE:LVS
25.7B USD 2.3 19.7 8.8 14
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
SE
Evolution AB (publ)
STO:EVO
170.5B SEK 7.1 12.6 9.6 10.5
US
DraftKings Inc
NASDAQ:DKNG
16.7B USD 3.5 -33.2 -53.4 -28.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
123.6B HKD 2.8 14.1 9.2 13.3
MO
Sands China Ltd
HKEX:1928
113.3B HKD 2.1 14 9 13.8
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.5 5.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8B USD 1.2 17.6 8.8 13.4
P/E Multiple
Earnings Growth PEG
IM
Entain PLC
LSE:ENT
Average P/E: 104.5
Negative Multiple: -8
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
714.7
311%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
19.7
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
31
17%
1.8
SE
Evolution AB (publ)
STO:EVO
12.6
10%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -33.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
14.1
13%
1.1
MO
Sands China Ltd
HKEX:1928
14
19%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
12.5
7%
1.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.6
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
Entain PLC
LSE:ENT
Average EV/EBITDA: 10.7
6.4
7%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
17.2
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
8.8
12%
0.7
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -53.4 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.2
14%
0.7
MO
Sands China Ltd
HKEX:1928
9
14%
0.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.4
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
Entain PLC
LSE:ENT
Average EV/EBIT: 16.6
15.5
30%
0.5
IE
Flutter Entertainment PLC
LSE:FLTR
38.9
49%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
14
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
11%
2
SE
Evolution AB (publ)
STO:EVO
10.5
8%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -28.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.3
17%
0.8
MO
Sands China Ltd
HKEX:1928
13.8
15%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8.2
9%
0.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.4
5%
2.7