EMIS Group PLC
LSE:EMIS

Watchlist Manager
EMIS Group PLC Logo
EMIS Group PLC
LSE:EMIS
Watchlist
Price: 1 920 GBX Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
EMIS Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
EMIS Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
21
23
24
24
25
25
29
29
11
9
24
22
11
13
28
27
27
31
36
35
36
35
39
37
Depreciation & Amortization
6
8
9
10
13
17
19
21
21
21
20
20
21
22
24
24
22
20
17
18
17
16
17
17
Other Non-Cash Items
(1)
(0)
0
0
1
0
(0)
0
20
20
5
5
0
1
0
0
2
2
0
1
2
2
(9)
(10)
Cash Taxes Paid
6
5
5
5
5
6
5
5
7
7
8
8
8
7
6
8
4
8
12
8
7
8
3
4
Cash Interest Paid
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(3)
(2)
(5)
(8)
(5)
(2)
(8)
(11)
(17)
(17)
(13)
(12)
8
13
(7)
(14)
(6)
(4)
(1)
(17)
(12)
1
(0)
(10)
Cash from Operating Activities
24
N/A
28
+16%
28
-1%
26
-9%
33
+29%
41
+24%
39
-5%
39
0%
35
-9%
33
-7%
36
+9%
35
-2%
40
+15%
49
+21%
44
-10%
37
-16%
46
+24%
49
+7%
52
+7%
37
-30%
43
+16%
54
+26%
46
-14%
34
-26%
Investing Cash Flow
Capital Expenditures
(11)
(15)
(18)
(18)
(15)
(15)
(15)
(15)
(14)
(13)
(12)
(12)
(11)
(12)
(13)
(13)
(13)
(11)
(9)
(8)
(6)
(6)
(7)
(7)
Other Items
0
(1)
(1)
(0)
(57)
(57)
(10)
(12)
(5)
(5)
(1)
2
1
1
(1)
5
7
1
1
1
1
(17)
(32)
(14)
Cash from Investing Activities
(10)
N/A
(15)
-50%
(19)
-22%
(19)
+2%
(72)
-291%
(71)
+2%
(25)
+65%
(27)
-6%
(19)
+30%
(19)
+0%
(13)
+28%
(10)
+23%
(10)
+1%
(11)
-7%
(13)
-21%
(8)
+43%
(6)
+18%
(10)
-63%
(8)
+19%
(7)
+12%
(6)
+22%
(23)
-314%
(39)
-66%
(20)
+48%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(2)
(2)
27
25
(1)
1
1
1
1
0
(0)
0
0
(3)
(3)
1
0
(2)
(2)
1
0
(6)
Net Issuance of Debt
(1)
(1)
(1)
(1)
15
9
1
(4)
(12)
(4)
(6)
(4)
(2)
0
0
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
Cash Paid for Dividends
(7)
(7)
(8)
(8)
(9)
(10)
(11)
(12)
(12)
(13)
(14)
(15)
(15)
(16)
(17)
(18)
(19)
(20)
(20)
(20)
(21)
(22)
(22)
(11)
Other
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
(12)
(13)
(1)
(1)
(1)
(3)
(2)
(2)
(2)
(1)
Cash from Financing Activities
(9)
N/A
(9)
-2%
(11)
-17%
(11)
-2%
32
N/A
24
-26%
(11)
N/A
(15)
-32%
(25)
-71%
(19)
+26%
(19)
-1%
(19)
+2%
(18)
+6%
(16)
+9%
(29)
-80%
(35)
-20%
(24)
+31%
(21)
+11%
(22)
-5%
(26)
-15%
(26)
-1%
(25)
+5%
(25)
-3%
(19)
+25%
Change in Cash
Net Change in Cash
5
N/A
4
-28%
(1)
N/A
(4)
-161%
(7)
-78%
(6)
+11%
3
N/A
(3)
N/A
(9)
-246%
(5)
+48%
3
N/A
6
+81%
12
+111%
22
+75%
2
-93%
(6)
N/A
15
N/A
17
+12%
22
+26%
4
-82%
11
+181%
6
-50%
(18)
N/A
(5)
+72%
Free Cash Flow
Free Cash Flow
14
N/A
14
-2%
10
-28%
8
-23%
18
+140%
27
+48%
24
-10%
25
+2%
21
-13%
19
-9%
24
+21%
23
-2%
29
+26%
37
+28%
31
-16%
24
-24%
32
+37%
37
+15%
43
+15%
29
-33%
36
+26%
47
+31%
39
-18%
28
-29%

See Also

Discover More