Everyman Media Group PLC
LSE:EMAN

Watchlist Manager
Everyman Media Group PLC Logo
Everyman Media Group PLC
LSE:EMAN
Watchlist
Price: 53.5 GBX Market Closed
Market Cap: 48.8m GBX
Have any thoughts about
Everyman Media Group PLC?
Write Note

Income Statement

Earnings Waterfall
Everyman Media Group PLC

Revenue
99.5m GBP
Cost of Revenue
-35.3m GBP
Gross Profit
64.2m GBP
Operating Expenses
-64.4m GBP
Operating Income
-209k GBP
Other Expenses
-2m GBP
Net Income
-2.2m GBP

Income Statement
Everyman Media Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Dec-2020 Jul-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
12
N/A
12
+7%
14
+14%
16
+14%
20
+27%
24
+20%
30
+22%
36
+23%
41
+12%
47
+15%
52
+11%
56
+8%
65
+16%
51
-21%
24
-53%
17
-30%
49
+191%
82
+67%
79
-4%
76
-3%
91
+19%
99
+9%
Gross Profit
Cost of Revenue
(5)
(5)
(6)
(7)
(9)
(10)
(12)
(14)
(16)
(18)
(20)
(22)
(25)
(20)
(9)
(6)
(18)
(30)
(28)
(26)
(33)
(35)
Gross Profit
7
N/A
8
+10%
8
+11%
9
+12%
12
+27%
14
+22%
18
+23%
22
+23%
25
+13%
28
+15%
32
+11%
34
+8%
40
+17%
31
-21%
15
-52%
11
-30%
31
+193%
52
+67%
50
-2%
50
-1%
58
+16%
64
+10%
Operating Income
Operating Expenses
(7)
(8)
(8)
(9)
(12)
(15)
(17)
(20)
(23)
(26)
(29)
(31)
(35)
(37)
(33)
(31)
(39)
(48)
(49)
(51)
(57)
(64)
Selling, General & Administrative
(7)
(8)
(8)
(9)
(12)
(14)
(15)
(18)
(19)
(22)
(24)
(25)
(26)
(27)
(22)
(21)
(28)
(36)
(38)
(46)
(58)
(65)
Depreciation & Amortization
0
0
0
0
0
(1)
(2)
(3)
(4)
(4)
(5)
(6)
(9)
(10)
(11)
(11)
(12)
(12)
(11)
(12)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
8
1
1
Operating Income
(0)
N/A
(0)
+21%
0
N/A
(0)
N/A
(0)
-215%
(1)
-8%
1
N/A
2
+184%
2
+6%
2
+34%
3
+25%
3
+8%
5
+55%
(6)
N/A
(18)
-216%
(21)
-17%
(8)
+59%
4
N/A
1
-72%
(1)
N/A
1
N/A
(0)
N/A
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
0
(0)
(0)
0
0
0
(0)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(5)
(4)
Non-Reccuring Items
(1)
(1)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(3)
(1)
7
6
3
(1)
(1)
(1)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(2)
(0)
(2)
Pre-Tax Income
(1)
N/A
(1)
+5%
0
N/A
(0)
N/A
(1)
-332%
(1)
-12%
1
N/A
2
+201%
2
+0%
2
+36%
3
+23%
2
-34%
2
+25%
(12)
N/A
(22)
-82%
(17)
+21%
(5)
+69%
3
N/A
(4)
N/A
(7)
-100%
(6)
+22%
(6)
-12%
Net Income
Tax Provision
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
0
(1)
1
2
(0)
(0)
(0)
0
0
3
4
Income from Continuing Operations
(1)
(1)
0
(0)
(1)
(1)
0
1
1
2
2
2
2
(11)
(20)
(17)
(5)
3
(4)
(7)
(3)
(2)
Net Income (Common)
(1)
N/A
(1)
-3%
0
N/A
(0)
N/A
(1)
-50%
(1)
-44%
0
N/A
1
+1 815%
1
+9%
2
+26%
2
+27%
2
-10%
2
-5%
(11)
N/A
(20)
-91%
(17)
+13%
(5)
+69%
3
N/A
(4)
N/A
(7)
-100%
(3)
+62%
(2)
+17%
EPS (Diluted)
-0.02
N/A
-0.03
-50%
0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.02
-33%
-0.17
N/A
-0.24
-41%
-0.18
+25%
-0.06
+67%
0.03
N/A
-0.04
N/A
-0.08
-100%
-0.03
+63%
-0.02
+33%

See Also

Discover More