Elementis PLC
LSE:ELM

Watchlist Manager
Elementis PLC Logo
Elementis PLC
LSE:ELM
Watchlist
Price: 140.5892 GBX 2.32%
Market Cap: 828.7m GBX
Have any thoughts about
Elementis PLC?
Write Note

Income Statement

Earnings Waterfall
Elementis PLC

Revenue
732.2m USD
Cost of Revenue
-425.6m USD
Gross Profit
306.6m USD
Operating Expenses
-302.7m USD
Operating Income
3.9m USD
Other Expenses
-42.1m USD
Net Income
-38.2m USD

Income Statement
Elementis PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
620
N/A
629
+1%
681
+8%
727
+7%
640
-12%
555
-13%
570
+3%
600
+5%
667
+11%
735
+10%
622
-15%
570
-8%
671
+18%
697
+4%
735
+5%
761
+3%
766
+1%
757
-1%
744
-2%
777
+4%
789
+2%
790
+0%
751
-5%
677
-10%
651
-4%
617
-5%
666
+8%
783
+18%
821
+5%
822
+0%
851
+3%
874
+3%
810
-7%
751
-7%
817
+9%
709
-13%
645
-9%
736
+14%
622
-16%
713
+15%
732
+3%
Gross Profit
Cost of Revenue
(496)
(433)
(483)
(511)
(438)
(374)
(382)
(399)
(437)
(486)
(409)
(391)
(459)
(445)
(464)
(474)
(469)
(466)
(465)
(488)
(488)
(486)
(464)
(418)
(407)
(385)
(417)
(488)
(512)
(517)
(536)
(552)
(522)
(494)
(523)
(420)
(361)
(438)
(363)
(429)
(426)
Gross Profit
124
N/A
195
+58%
198
+1%
216
+9%
201
-7%
182
-10%
188
+3%
201
+7%
230
+14%
248
+8%
213
-14%
179
-16%
212
+19%
252
+19%
272
+8%
287
+6%
297
+3%
291
-2%
279
-4%
289
+3%
301
+4%
304
+1%
287
-6%
259
-10%
244
-6%
232
-5%
250
+8%
295
+18%
309
+5%
306
-1%
314
+3%
321
+2%
289
-10%
257
-11%
294
+14%
289
-2%
284
-2%
299
+5%
259
-13%
284
+10%
307
+8%
Operating Income
Operating Expenses
(107)
(176)
(175)
(181)
(154)
(118)
(112)
(120)
(133)
(152)
(164)
(142)
(163)
(150)
(146)
(150)
(151)
(148)
(143)
(143)
(150)
(148)
(145)
(138)
(142)
(147)
(162)
(204)
(212)
(221)
(221)
(221)
(287)
(286)
(242)
(277)
(290)
(341)
(289)
(225)
(303)
Selling, General & Administrative
(97)
(176)
(175)
(181)
(153)
(118)
(112)
(120)
(133)
(152)
(164)
(142)
(135)
(150)
(146)
(150)
(151)
(148)
(143)
(143)
(150)
(154)
(145)
(138)
(142)
(147)
(162)
(204)
(212)
(221)
(221)
(221)
(287)
(286)
(242)
(277)
(290)
(341)
(289)
(225)
(303)
Other Operating Expenses
(10)
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
17
N/A
19
+15%
23
+19%
35
+53%
48
+38%
64
+34%
76
+20%
81
+6%
97
+20%
97
-1%
49
-49%
37
-24%
50
+33%
102
+105%
126
+23%
137
+9%
146
+6%
144
-1%
136
-5%
147
+8%
151
+3%
156
+4%
142
-9%
122
-14%
102
-16%
85
-16%
88
+3%
91
+4%
96
+5%
85
-12%
93
+9%
101
+9%
2
-98%
(28)
N/A
52
N/A
12
-77%
(6)
N/A
(42)
-608%
(30)
+28%
59
N/A
4
-93%
Pre-Tax Income
Interest Income Expense
(4)
(8)
(12)
(14)
(13)
(12)
(11)
(7)
(5)
(5)
(4)
(1)
(1)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(4)
(10)
(13)
(17)
(22)
(25)
(26)
(34)
(27)
(14)
(5)
(12)
(15)
(17)
(22)
Non-Reccuring Items
(2)
(10)
(22)
(79)
(67)
(2)
0
0
0
(35)
(83)
(76)
0
0
0
28
28
0
0
(2)
(2)
0
6
6
6
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(9)
0
(1)
(2)
0
0
0
0
0
Total Other Income
(6)
0
0
0
8
0
(1)
(1)
(1)
(2)
(5)
(7)
(4)
(3)
(1)
1
(4)
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(5)
(8)
(9)
(3)
(3)
(3)
(3)
(6)
(8)
(7)
(5)
(4)
(8)
(1)
(2)
(3)
(3)
Pre-Tax Income
4
N/A
(1)
N/A
(11)
-2 100%
(50)
-357%
(24)
+52%
50
N/A
64
+29%
73
+13%
92
+26%
55
-40%
(43)
N/A
(47)
-9%
45
N/A
96
+115%
120
+25%
162
+35%
167
+3%
133
-20%
126
-6%
134
+7%
139
+4%
148
+6%
141
-5%
121
-14%
102
-16%
76
-25%
75
-2%
79
+5%
80
+2%
65
-19%
67
+3%
61
-9%
(41)
N/A
(69)
-68%
19
N/A
(8)
N/A
(19)
-151%
(55)
-191%
(48)
+13%
40
N/A
(21)
N/A
Net Income
Tax Provision
0
2
4
(6)
(8)
(2)
(3)
(5)
(11)
(15)
(8)
(9)
(23)
(22)
(30)
(38)
(38)
(33)
(26)
(28)
(26)
27
28
(26)
(22)
(7)
(7)
(17)
27
(16)
(8)
(15)
(4)
2
(8)
0
2
(8)
(10)
(12)
(14)
Income from Continuing Operations
5
2
(7)
(56)
(33)
48
61
68
81
40
(51)
(56)
22
74
90
124
129
100
100
107
113
175
169
95
80
69
68
62
107
50
59
46
(45)
(67)
12
(7)
(17)
(63)
(58)
28
(35)
Income to Minority Interest
(0)
0
(0)
1
1
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5
N/A
6
+35%
(2)
N/A
(68)
-3 114%
(38)
+43%
58
N/A
70
+20%
96
+38%
105
+9%
40
-62%
(51)
N/A
(56)
-10%
22
N/A
74
+243%
90
+22%
124
+38%
129
+4%
100
-22%
100
0%
107
+7%
113
+6%
175
+55%
169
-4%
95
-44%
80
-16%
68
-15%
74
+9%
118
+59%
105
-11%
41
-61%
51
+23%
46
-9%
(45)
N/A
(67)
-50%
12
N/A
3
-78%
(4)
N/A
(51)
-1 088%
(44)
+13%
27
N/A
(38)
N/A
EPS (Diluted)
0.01
N/A
0
N/A
-0.02
N/A
-0.14
-600%
-0.07
+50%
0.1
N/A
0.13
+30%
0.19
+46%
0.21
+11%
0.08
-62%
-0.1
N/A
-0.11
-10%
0.05
N/A
0.16
+220%
0.19
+19%
0.25
+32%
0.25
N/A
0.19
-24%
0.19
N/A
0.21
+11%
0.23
+10%
0.34
+48%
0.33
-3%
0.19
-42%
0.15
-21%
0.14
-7%
0.13
-7%
0.22
+69%
0.21
-5%
0.09
-57%
0.1
+11%
0.08
-20%
-0.08
N/A
-0.12
-50%
0.02
N/A
-0.01
N/A
0
N/A
-0.11
N/A
-0.07
+36%
0.05
N/A
-0.06
N/A

See Also

Discover More