Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 730 GBX 1.39% Market Closed
Market Cap: 349m GBX
Have any thoughts about
Elixirr International PLC?
Write Note

Intrinsic Value

The intrinsic value of one ELIX stock under the Base Case scenario is 836.82 GBX. Compared to the current market price of 730 GBX, Elixirr International PLC is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELIX Intrinsic Value
836.82 GBX
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elixirr International PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ELIX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ELIX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ELIX?
Bearish
Neutral
Bullish

Fundamental Analysis

730 GBX
+1.39%
+1.39%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Elixirr International PLC
UK
Professional Services
Market Cap
345.5m GBX
IPO
Jul 9, 2020
Employees
-
United Kingdom
Market Cap
345.5m GBX
Industry
Professional Services
IPO
Jul 9, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Elixirr International PLC

Provide an overview of the primary business activities
of Elixirr International PLC.

What unique competitive advantages
does Elixirr International PLC hold over its rivals?

What risks and challenges
does Elixirr International PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elixirr International PLC.

Provide P/S
for Elixirr International PLC.

Provide P/E
for Elixirr International PLC.

Provide P/OCF
for Elixirr International PLC.

Provide P/FCFE
for Elixirr International PLC.

Provide P/B
for Elixirr International PLC.

Provide EV/S
for Elixirr International PLC.

Provide EV/GP
for Elixirr International PLC.

Provide EV/EBITDA
for Elixirr International PLC.

Provide EV/EBIT
for Elixirr International PLC.

Provide EV/OCF
for Elixirr International PLC.

Provide EV/FCFF
for Elixirr International PLC.

Provide EV/IC
for Elixirr International PLC.

Show me price targets
for Elixirr International PLC made by professional analysts.

What are the Revenue projections
for Elixirr International PLC?

How accurate were the past Revenue estimates
for Elixirr International PLC?

What are the Net Income projections
for Elixirr International PLC?

How accurate were the past Net Income estimates
for Elixirr International PLC?

What are the EPS projections
for Elixirr International PLC?

How accurate were the past EPS estimates
for Elixirr International PLC?

What are the EBIT projections
for Elixirr International PLC?

How accurate were the past EBIT estimates
for Elixirr International PLC?

Compare the revenue forecasts
for Elixirr International PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elixirr International PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elixirr International PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elixirr International PLC compared to its peers.

Compare the P/E ratios
of Elixirr International PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Elixirr International PLC with its peers.

Analyze the financial leverage
of Elixirr International PLC compared to its main competitors.

Show all profitability ratios
for Elixirr International PLC.

Provide ROE
for Elixirr International PLC.

Provide ROA
for Elixirr International PLC.

Provide ROIC
for Elixirr International PLC.

Provide ROCE
for Elixirr International PLC.

Provide Gross Margin
for Elixirr International PLC.

Provide Operating Margin
for Elixirr International PLC.

Provide Net Margin
for Elixirr International PLC.

Provide FCF Margin
for Elixirr International PLC.

Show all solvency ratios
for Elixirr International PLC.

Provide D/E Ratio
for Elixirr International PLC.

Provide D/A Ratio
for Elixirr International PLC.

Provide Interest Coverage Ratio
for Elixirr International PLC.

Provide Altman Z-Score Ratio
for Elixirr International PLC.

Provide Quick Ratio
for Elixirr International PLC.

Provide Current Ratio
for Elixirr International PLC.

Provide Cash Ratio
for Elixirr International PLC.

What is the historical Revenue growth
over the last 5 years for Elixirr International PLC?

What is the historical Net Income growth
over the last 5 years for Elixirr International PLC?

What is the current Free Cash Flow
of Elixirr International PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elixirr International PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Elixirr International PLC

Balance Sheet Decomposition
Elixirr International PLC

Current Assets 34.8m
Cash & Short-Term Investments 18.1m
Receivables 15.8m
Other Current Assets 840k
Non-Current Assets 119.6m
PP&E 5.6m
Intangibles 100.9m
Other Non-Current Assets 13.1m
Current Liabilities 21.6m
Accounts Payable 20.8m
Accrued Liabilities 13.2m
Other Current Liabilities -12.4m
Non-Current Liabilities 13.2m
Long-Term Debt 4.2m
Other Non-Current Liabilities 9m
Efficiency

Earnings Waterfall
Elixirr International PLC

Revenue
85.9m GBP
Cost of Revenue
-56.6m GBP
Gross Profit
29.3m GBP
Operating Expenses
-8.6m GBP
Operating Income
20.7m GBP
Other Expenses
-3.4m GBP
Net Income
17.2m GBP

Free Cash Flow Analysis
Elixirr International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELIX Profitability Score
Profitability Due Diligence

Elixirr International PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
61/100
Profitability
Score

Elixirr International PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ELIX Solvency Score
Solvency Due Diligence

Elixirr International PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
94/100
Solvency
Score

Elixirr International PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELIX Price Targets Summary
Elixirr International PLC

Wall Street analysts forecast ELIX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELIX is 986.85 GBX with a low forecast of 858.5 GBX and a high forecast of 1 139.25 GBX.

Lowest
Price Target
858.5 GBX
18% Upside
Average
Price Target
986.85 GBX
35% Upside
Highest
Price Target
1 139.25 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELIX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELIX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one ELIX stock?

The intrinsic value of one ELIX stock under the Base Case scenario is 836.82 GBX.

Is ELIX stock undervalued or overvalued?

Compared to the current market price of 730 GBX, Elixirr International PLC is Undervalued by 13%.

Back to Top