Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 795 GBX 0.38% Market Closed
Market Cap: 372.1m GBX
Have any thoughts about
Elixirr International PLC?
Write Note

Relative Value

The Relative Value of one ELIX stock under the Base Case scenario is 745.87 GBX. Compared to the current market price of 795 GBX, Elixirr International PLC is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIX Relative Value
Base Case
745.87 GBX
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
23
Median 3Y
3.3
Median 5Y
3.1
Industry
1.3
Forward
3.4
vs History
22
vs Industry
45
Median 3Y
17.7
Median 5Y
16.2
Industry
19.3
Forward
19
vs History
18
vs Industry
30
Median 3Y
16.1
Median 5Y
15
Industry
13.5
vs History
22
vs Industry
29
Median 3Y
22.7
Median 5Y
21.1
Industry
18.4
vs History
33
vs Industry
46
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
22
vs Industry
24
Median 3Y
3.1
Median 5Y
2.9
Industry
1.3
Forward
3.3
vs History
22
vs Industry
17
Median 3Y
9.5
Median 5Y
8.7
Industry
3.3
vs History
20
vs Industry
39
Median 3Y
11.5
Median 5Y
10.8
Industry
10.3
Forward
11.8
vs History
22
vs Industry
40
Median 3Y
13.5
Median 5Y
12.4
Industry
12.7
Forward
13.8
vs History
16
vs Industry
28
Median 3Y
15.2
Median 5Y
14
Industry
12.8
vs History
18
vs Industry
29
Median 3Y
15.4
Median 5Y
14.3
Industry
15.4
vs History
27
vs Industry
36
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

ELIX Competitors Multiples
Elixirr International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Elixirr International PLC
LSE:ELIX
376.2m GBP 4.4 21.8 15.5 17.5
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Discover More
Back to Top