Eleco PLC
LSE:ELCO

Watchlist Manager
Eleco PLC Logo
Eleco PLC
LSE:ELCO
Watchlist
Price: 141 GBX 2.92% Market Closed
Market Cap: 117.4m GBX
Have any thoughts about
Eleco PLC?
Write Note

Income Statement

Earnings Waterfall
Eleco PLC

Revenue
30.8m GBP
Cost of Revenue
-3m GBP
Gross Profit
27.8m GBP
Operating Expenses
-23.9m GBP
Operating Income
3.9m GBP
Other Expenses
-1m GBP
Net Income
2.9m GBP

Income Statement
Eleco PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
45
N/A
46
+3%
48
+4%
52
+8%
55
+7%
58
+4%
62
+8%
72
+17%
85
+17%
83
-3%
71
-15%
64
-9%
53
-18%
45
-15%
42
-8%
27
-35%
22
-17%
16
-30%
11
-33%
16
+54%
17
+2%
15
-9%
15
-4%
15
+5%
15
+1%
18
+16%
19
+7%
20
+5%
21
+3%
22
+8%
24
+10%
25
+4%
25
-2%
25
+1%
27
+6%
27
+2%
27
-1%
27
-1%
27
+0%
28
+5%
31
+10%
Gross Profit
Cost of Revenue
(41)
(43)
(45)
(48)
(51)
(42)
(32)
(39)
(46)
(46)
(41)
(36)
(31)
(23)
(20)
(12)
(9)
(2)
2
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Gross Profit
3
N/A
3
+3%
3
-16%
4
+36%
4
+13%
15
+238%
30
+97%
33
+12%
39
+16%
36
-6%
30
-17%
28
-6%
22
-22%
22
0%
22
-1%
15
-30%
14
-9%
14
-1%
12
-9%
14
+13%
14
+1%
13
-7%
13
-2%
14
+4%
14
+2%
15
+12%
17
+7%
18
+6%
18
+3%
20
+7%
22
+11%
23
+5%
22
-2%
23
+2%
24
+7%
25
+1%
24
-3%
23
-2%
24
+1%
25
+6%
28
+11%
Operating Income
Operating Expenses
(1)
(1)
(0)
(0)
0
(11)
(24)
(27)
(31)
(31)
(29)
(29)
(25)
(25)
(22)
(15)
(13)
(13)
(11)
(13)
(13)
(12)
(12)
(12)
(13)
(14)
(14)
(15)
(15)
(16)
(18)
(19)
(18)
(19)
(20)
(20)
(20)
(20)
(21)
(22)
(24)
Selling, General & Administrative
0
0
0
0
0
(10)
(24)
(27)
(31)
(31)
(29)
(29)
(25)
(25)
(22)
(15)
(13)
(13)
(11)
(13)
(12)
(12)
(12)
(12)
(12)
(13)
(14)
(14)
(14)
(15)
(17)
(17)
(17)
(17)
(18)
(18)
(18)
(19)
(19)
(19)
(21)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
Other Operating Expenses
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
2
+14%
3
+8%
4
+47%
4
+14%
5
+2%
6
+28%
7
+18%
8
+17%
5
-39%
0
-90%
(1)
N/A
(3)
-495%
(3)
+21%
(0)
+90%
0
N/A
1
+272%
1
+25%
1
+44%
1
-19%
1
+28%
1
-16%
1
-14%
1
+25%
1
+3%
2
+56%
2
+25%
2
+5%
3
+22%
3
+17%
4
+8%
4
+9%
4
+6%
4
-1%
4
+7%
4
-8%
4
-14%
3
-15%
3
-15%
3
+38%
4
+13%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
(0)
(2)
(2)
0
1
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
(0)
0
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
2
+105%
2
+22%
4
+63%
4
+17%
5
+12%
6
+18%
7
+20%
8
+16%
5
-41%
(1)
N/A
(4)
-151%
(4)
-5%
(2)
+39%
(1)
+53%
(0)
+61%
(0)
+77%
0
N/A
1
+124%
1
-39%
1
+29%
1
-15%
1
+9%
1
+34%
1
+5%
2
+42%
2
+30%
2
+15%
2
+7%
2
-1%
3
+17%
3
+24%
4
+10%
4
+1%
4
+8%
4
-7%
3
-13%
3
-13%
2
-16%
3
+39%
4
+11%
Net Income
Tax Provision
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
Income from Continuing Operations
0
1
2
3
3
4
5
6
6
4
(1)
(3)
(3)
(2)
(1)
(1)
(0)
0
1
0
1
1
1
1
1
1
2
2
2
2
2
3
3
3
3
3
2
2
2
3
3
Net Income (Common)
0
N/A
1
+277%
2
+78%
3
+56%
3
+3%
4
+14%
5
+30%
6
+14%
6
+9%
4
-39%
(1)
N/A
(4)
-156%
(5)
-45%
(5)
+8%
(5)
-6%
(1)
+80%
2
N/A
(3)
N/A
(5)
-95%
(10)
-91%
(1)
+95%
6
N/A
0
-96%
1
+365%
1
+2%
1
+5%
2
+30%
2
+18%
2
+7%
2
-12%
2
+19%
3
+26%
3
+8%
3
+8%
3
+9%
3
-21%
2
-17%
2
+5%
2
-13%
3
+28%
3
+10%
EPS (Diluted)
0.01
N/A
0.02
+100%
0.04
+100%
0.07
+75%
0.07
N/A
0.08
+14%
0.1
+25%
0.11
+10%
0.11
N/A
0.06
-45%
-0.03
N/A
-0.06
-100%
-0.09
-50%
-0.08
+11%
-0.08
N/A
-0.01
+88%
0.02
N/A
-0.04
N/A
-0.08
-100%
-0.17
-113%
0.01
N/A
0.09
+800%
0.01
-89%
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.02
-33%
0.03
+50%
0.03
N/A

See Also

Discover More