EFID Income Statement - Edita Food Industries SAE - Alpha Spread

Edita Food Industries SAE
LSE:EFID

Watchlist Manager
Edita Food Industries SAE Logo
Edita Food Industries SAE
LSE:EFID
Watchlist
Price: 2.52 USD Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Edita Food Industries SAE?
Write Note

Income Statement

Earnings Waterfall
Edita Food Industries SAE

Revenue
14.5B EGP
Cost of Revenue
-9.9B EGP
Gross Profit
4.6B EGP
Operating Expenses
-2.3B EGP
Operating Income
2.3B EGP
Other Expenses
-591.8m EGP
Net Income
1.7B EGP

Income Statement
Edita Food Industries SAE

Rotate your device to view
Income Statement
Currency: EGP
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 919
N/A
1 997
+4%
2 056
+3%
2 147
+4%
2 225
+4%
2 215
0%
2 250
+2%
2 328
+3%
2 503
+8%
2 627
+5%
2 689
+2%
2 908
+8%
3 044
+5%
3 288
+8%
3 466
+5%
3 650
+5%
3 776
+3%
3 873
+3%
3 946
+2%
4 018
+2%
4 025
+0%
4 007
0%
3 913
-2%
3 884
-1%
4 021
+4%
4 223
+5%
4 605
+9%
4 941
+7%
5 251
+6%
5 644
+7%
6 066
+7%
6 687
+10%
7 671
+15%
8 892
+16%
10 177
+14%
11 277
+11%
12 126
+8%
13 274
+9%
14 477
+9%
Gross Profit
Cost of Revenue
(1 191)
(1 230)
(1 270)
(1 320)
(1 350)
(1 341)
(1 366)
(1 437)
(1 594)
(1 704)
(1 780)
(1 963)
(2 086)
(2 271)
(2 412)
(2 515)
(2 554)
(2 580)
(2 586)
(2 591)
(2 584)
(2 577)
(2 531)
(2 524)
(2 618)
(2 756)
(3 038)
(3 323)
(3 560)
(3 788)
(4 030)
(4 379)
(5 034)
(5 926)
(6 812)
(7 552)
(8 151)
(8 971)
(9 909)
Gross Profit
728
N/A
767
+5%
787
+3%
827
+5%
876
+6%
873
0%
884
+1%
891
+1%
909
+2%
923
+2%
909
-2%
945
+4%
958
+1%
1 017
+6%
1 053
+4%
1 136
+8%
1 223
+8%
1 293
+6%
1 360
+5%
1 426
+5%
1 442
+1%
1 430
-1%
1 382
-3%
1 359
-2%
1 403
+3%
1 468
+5%
1 567
+7%
1 618
+3%
1 692
+5%
1 856
+10%
2 037
+10%
2 308
+13%
2 637
+14%
2 965
+12%
3 365
+13%
3 726
+11%
3 975
+7%
4 302
+8%
4 568
+6%
Operating Income
Operating Expenses
(324)
(356)
(393)
(411)
(420)
(438)
(465)
(455)
(471)
(435)
(470)
(495)
(587)
(606)
(601)
(644)
(703)
(725)
(795)
(861)
(900)
(946)
(929)
(901)
(930)
(967)
(969)
(1 013)
(1 020)
(1 045)
(1 123)
(1 173)
(1 363)
(1 456)
(1 585)
(1 719)
(1 868)
(2 050)
(2 292)
Selling, General & Administrative
(325)
(359)
(391)
(402)
(426)
(438)
(468)
(452)
(439)
(503)
(531)
(550)
(540)
(557)
(552)
(600)
(637)
(649)
(709)
(765)
(817)
(883)
(865)
(855)
(897)
(906)
(936)
(964)
(967)
(1 006)
(1 056)
(1 110)
(1 241)
(1 283)
(1 421)
(1 535)
(1 765)
(1 949)
(2 144)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(35)
(9)
(19)
(29)
(39)
(40)
(42)
(42)
(41)
(41)
(42)
(42)
(45)
(50)
(56)
(62)
(69)
(71)
(72)
(74)
(55)
(57)
(55)
(53)
(67)
(122)
(120)
(124)
(81)
(84)
(103)
Other Operating Expenses
1
3
(2)
(9)
7
(0)
2
(3)
3
77
81
85
(8)
(9)
(7)
(2)
(25)
(35)
(44)
(54)
(38)
(13)
(8)
15
36
10
39
24
1
18
(12)
(11)
(55)
(50)
(44)
(60)
(22)
(18)
(45)
Operating Income
404
N/A
411
+2%
394
-4%
417
+6%
456
+10%
435
-5%
419
-4%
436
+4%
438
+0%
488
+12%
439
-10%
451
+3%
371
-18%
411
+11%
452
+10%
492
+9%
520
+6%
567
+9%
565
0%
565
N/A
542
-4%
484
-11%
453
-6%
458
+1%
474
+4%
501
+6%
599
+20%
605
+1%
671
+11%
811
+21%
913
+13%
1 135
+24%
1 274
+12%
1 510
+18%
1 780
+18%
2 007
+13%
2 107
+5%
2 252
+7%
2 276
+1%
Pre-Tax Income
Interest Income Expense
4
13
7
(4)
(3)
(48)
(55)
(83)
(229)
(270)
(285)
(270)
(73)
(82)
(79)
(87)
(84)
(59)
(42)
(21)
(9)
(5)
(19)
(15)
(21)
(23)
(10)
(11)
3
(30)
(28)
(25)
9
96
106
101
46
35
(32)
Non-Reccuring Items
2
2
10
10
13
13
6
6
4
4
4
4
4
4
5
5
9
8
9
10
7
7
10
9
3
7
3
3
18
32
39
39
48
0
17
16
5
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
410
N/A
425
+4%
410
-4%
422
+3%
467
+11%
400
-14%
369
-8%
359
-3%
213
-41%
222
+4%
158
-29%
185
+17%
303
+64%
334
+10%
378
+13%
410
+9%
445
+8%
517
+16%
533
+3%
554
+4%
540
-3%
487
-10%
444
-9%
452
+2%
457
+1%
486
+6%
592
+22%
598
+1%
692
+16%
812
+17%
925
+14%
1 149
+24%
1 332
+16%
1 606
+21%
1 903
+18%
2 123
+12%
2 158
+2%
2 287
+6%
2 244
-2%
Net Income
Tax Provision
(127)
(136)
(126)
(84)
(96)
(72)
(59)
(83)
(45)
(45)
(23)
(27)
(60)
(69)
(87)
(96)
(108)
(124)
(131)
(132)
(131)
(119)
(109)
(114)
(109)
(118)
(141)
(142)
(163)
(191)
(218)
(268)
(311)
(380)
(448)
(507)
(544)
(571)
(584)
Income from Continuing Operations
283
290
284
337
371
329
310
276
168
177
136
158
243
265
291
314
337
392
402
422
410
368
335
339
348
368
452
456
529
621
707
881
1 020
1 226
1 455
1 616
1 614
1 716
1 660
Income to Minority Interest
0
(1)
(1)
(3)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(5)
(7)
(6)
(5)
(4)
(2)
(3)
4
4
1
3
(2)
(2)
0
(1)
(1)
(2)
(0)
(1)
(0)
1
5
4
7
12
18
23
24
Net Income (Common)
284
N/A
289
+2%
283
-2%
334
+18%
367
+10%
325
-12%
306
-6%
273
-11%
167
-39%
174
+5%
133
-24%
154
+16%
236
+54%
259
+10%
286
+11%
311
+8%
335
+8%
390
+16%
406
+4%
426
+5%
410
-4%
371
-10%
333
-10%
337
+1%
348
+3%
367
+6%
450
+23%
454
+1%
529
+16%
620
+17%
707
+14%
882
+25%
1 026
+16%
1 230
+20%
1 462
+19%
1 628
+11%
1 632
+0%
1 739
+7%
1 684
-3%
EPS (Diluted)
0.39
N/A
0.4
+3%
0.39
-3%
0.46
+18%
0.51
+11%
0.45
-12%
0.43
-4%
0.38
-12%
0.23
-39%
0.24
+4%
0.18
-25%
0.21
+17%
0.33
+57%
0.35
+6%
0.39
+11%
0.42
+8%
0.46
+10%
0.54
+17%
0.56
+4%
0.59
+5%
0.57
-3%
0.52
-9%
0.47
-10%
0.48
+2%
0.48
N/A
0.51
+6%
0.62
+22%
0.62
N/A
0.73
+18%
0.85
+16%
0.97
+14%
1.21
+25%
1.45
+20%
1.73
+19%
2.1
+21%
2.31
+10%
2.33
+1%
2.48
+6%
2.4
-3%

See Also

Discover More