EDR Intrinsic Valuation and Fundamental Analysis - Egdon Resources PLC - Alpha Spread

Egdon Resources PLC
LSE:EDR

Watchlist Manager
Egdon Resources PLC Logo
Egdon Resources PLC
LSE:EDR
Watchlist
Price: 4.4 GBX Market Closed
Market Cap: 24.9m GBX
Have any thoughts about
Egdon Resources PLC?
Write Note

Intrinsic Value

EDR doesn't have a meaningful market cap.
EDR's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one EDR stock under the Base Case scenario is 11.56 GBX. Compared to the current market price of 4.4 GBX, Egdon Resources PLC is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDR Intrinsic Value
11.56 GBX
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Egdon Resources PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EDR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EDR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Egdon Resources PLC

Provide an overview of the primary business activities
of Egdon Resources PLC.

What unique competitive advantages
does Egdon Resources PLC hold over its rivals?

What risks and challenges
does Egdon Resources PLC face in the near future?

Summarize the latest earnings call
of Egdon Resources PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Egdon Resources PLC.

Provide P/S
for Egdon Resources PLC.

Provide P/E
for Egdon Resources PLC.

Provide P/OCF
for Egdon Resources PLC.

Provide P/FCFE
for Egdon Resources PLC.

Provide P/B
for Egdon Resources PLC.

Provide EV/S
for Egdon Resources PLC.

Provide EV/GP
for Egdon Resources PLC.

Provide EV/EBITDA
for Egdon Resources PLC.

Provide EV/EBIT
for Egdon Resources PLC.

Provide EV/OCF
for Egdon Resources PLC.

Provide EV/FCFF
for Egdon Resources PLC.

Provide EV/IC
for Egdon Resources PLC.

Show me price targets
for Egdon Resources PLC made by professional analysts.

What are the Revenue projections
for Egdon Resources PLC?

How accurate were the past Revenue estimates
for Egdon Resources PLC?

What are the Net Income projections
for Egdon Resources PLC?

How accurate were the past Net Income estimates
for Egdon Resources PLC?

What are the EPS projections
for Egdon Resources PLC?

How accurate were the past EPS estimates
for Egdon Resources PLC?

What are the EBIT projections
for Egdon Resources PLC?

How accurate were the past EBIT estimates
for Egdon Resources PLC?

Compare the revenue forecasts
for Egdon Resources PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Egdon Resources PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Egdon Resources PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Egdon Resources PLC compared to its peers.

Compare the P/E ratios
of Egdon Resources PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Egdon Resources PLC with its peers.

Analyze the financial leverage
of Egdon Resources PLC compared to its main competitors.

Show all profitability ratios
for Egdon Resources PLC.

Provide ROE
for Egdon Resources PLC.

Provide ROA
for Egdon Resources PLC.

Provide ROIC
for Egdon Resources PLC.

Provide ROCE
for Egdon Resources PLC.

Provide Gross Margin
for Egdon Resources PLC.

Provide Operating Margin
for Egdon Resources PLC.

Provide Net Margin
for Egdon Resources PLC.

Provide FCF Margin
for Egdon Resources PLC.

Show all solvency ratios
for Egdon Resources PLC.

Provide D/E Ratio
for Egdon Resources PLC.

Provide D/A Ratio
for Egdon Resources PLC.

Provide Interest Coverage Ratio
for Egdon Resources PLC.

Provide Altman Z-Score Ratio
for Egdon Resources PLC.

Provide Quick Ratio
for Egdon Resources PLC.

Provide Current Ratio
for Egdon Resources PLC.

Provide Cash Ratio
for Egdon Resources PLC.

What is the historical Revenue growth
over the last 5 years for Egdon Resources PLC?

What is the historical Net Income growth
over the last 5 years for Egdon Resources PLC?

What is the current Free Cash Flow
of Egdon Resources PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Egdon Resources PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Egdon Resources PLC

Current Assets 7.8m
Cash & Short-Term Investments 5.5m
Receivables 2.3m
Other Current Assets 17k
Non-Current Assets 30.3m
Long-Term Investments 394k
PP&E 9.9m
Intangibles 19.7m
Other Non-Current Assets 268k
Current Liabilities 1.2m
Accounts Payable 1.1m
Other Current Liabilities 108k
Non-Current Liabilities 4.7m
Long-Term Debt 879k
Other Non-Current Liabilities 3.8m
Efficiency

Earnings Waterfall
Egdon Resources PLC

Revenue
8.1m GBP
Cost of Revenue
-3.6m GBP
Gross Profit
4.5m GBP
Operating Expenses
-1m GBP
Operating Income
3.5m GBP
Other Expenses
-944.6k GBP
Net Income
2.5m GBP

Free Cash Flow Analysis
Egdon Resources PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EDR Profitability Score
Profitability Due Diligence

Egdon Resources PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
ROE is Increasing
40/100
Profitability
Score

Egdon Resources PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

EDR Solvency Score
Solvency Due Diligence

Egdon Resources PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
86/100
Solvency
Score

Egdon Resources PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDR Price Targets Summary
Egdon Resources PLC

There are no price targets for EDR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EDR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about EDR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EDR Price
Egdon Resources PLC

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
+175%
5Y 5Y
-16%
10Y 10Y
-80%
Annual Price Range
4.4
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -32.86%
Standard Deviation of Annual Returns 20.06%
Max Drawdown -80%
Shares Statistics
Market Capitalization 23.9m GBX
Shares Outstanding 565 366 976
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Egdon Resources PLC Logo
Egdon Resources PLC

Country

United Kingdom

Industry

Energy

Market Cap

23.9m GBP

Dividend Yield

0%

Description

Egdon Resources Plc is an onshore oil and gas exploration and production company. The company is headquartered in Hook, Hampshire and currently employs 11 full-time employees. The company went IPO on 2004-12-21. The firm holds interests in approximately 41 licenses in the United Kingdom. The firm's projects sites include Wressle, Biscathorpe, Keddington, Waddock Cross, Kirkleatham and Dukes Wood / Kirklington. The firm's portfolio of production, development, appraisal and exploration projects are conventional and unconventional hydrocarbons. Its licenses include PEDL001, PEDL130, PEDL202, EXL253, PEDL039, PEDL043, PEDL011, and PEDL143.

Contact

HAMPSHIRE
Hook
The Wheat House, 98 High Street
+441256702292.0
www.egdon-resources.com

IPO

2004-12-21

Employees

11

Officers

See Also

Discover More
What is the Intrinsic Value of one EDR stock?

The intrinsic value of one EDR stock under the Base Case scenario is 11.56 GBX.

Is EDR stock undervalued or overvalued?

Compared to the current market price of 4.4 GBX, Egdon Resources PLC is Undervalued by 62%.

Back to Top