
Ecora Resources PLC
LSE:ECOR

Intrinsic Value
The intrinsic value of one
ECOR
stock under the Base Case scenario is
81.76
GBX.
Compared to the current market price of 51.1 GBX,
Ecora Resources PLC
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ecora Resources PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Ecora Resources PLC
Balance Sheet Decomposition
Ecora Resources PLC
Current Assets | 24m |
Cash & Short-Term Investments | 7.9m |
Receivables | 16.2m |
Non-Current Assets | 529.9m |
Long-Term Investments | 89.3m |
PP&E | 148.7m |
Intangibles | 245.9m |
Other Non-Current Assets | 46m |
Free Cash Flow Analysis
Ecora Resources PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ecora Resources PLC
Revenue
|
59.6m
USD
|
Cost of Revenue
|
-1.2m
USD
|
Gross Profit
|
58.4m
USD
|
Operating Expenses
|
-18.9m
USD
|
Operating Income
|
39.5m
USD
|
Other Expenses
|
-49.3m
USD
|
Net Income
|
-9.8m
USD
|
ECOR Profitability Score
Profitability Due Diligence
Ecora Resources PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Ecora Resources PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ECOR Solvency Score
Solvency Due Diligence
Ecora Resources PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Ecora Resources PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ECOR Price Targets Summary
Ecora Resources PLC
According to Wall Street analysts, the average 1-year price target for
ECOR
is 132.6 GBX
with a low forecast of 101 GBX and a high forecast of 157.5 GBX.
Dividends
Current shareholder yield for ECOR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ECOR
stock under the Base Case scenario is
81.76
GBX.
Compared to the current market price of 51.1 GBX,
Ecora Resources PLC
is
Undervalued by 37%.