Ecora Resources PLC
LSE:ECOR

Watchlist Manager
Ecora Resources PLC Logo
Ecora Resources PLC
LSE:ECOR
Watchlist
Price: 54.1 GBX 0.37% Market Closed
Market Cap: 134.5m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ECOR stock under the Base Case scenario is 106.32 GBX. Compared to the current market price of 54.1 GBX, Ecora Resources PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECOR Relative Value
Base Case
106.32 GBX
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
77
vs Industry
43
Median 3Y
3.2
Median 5Y
4
Industry
1.8
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
20
Median 3Y
4
Median 5Y
2.9
Industry
15.7
Forward
0.1
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
60
vs Industry
20
Median 3Y
6.3
Median 5Y
6.6
Industry
9.6
More Details
4
P/FCFE
P/FCFE
Price to FCFE
4
vs History
60
vs Industry
18
Median 3Y
4.3
Median 5Y
5.6
Industry
16.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
More Details
145.5
EV/S
EV/S
Enterprise Value to Sales
145.5
vs History
15
vs Industry
16
Median 3Y
110.3
Median 5Y
96.6
Industry
2.1
Forward
1.5
More Details
148.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
148.5
vs History
25
vs Industry
3
Median 3Y
124.8
Median 5Y
124.8
Industry
7.1
More Details
180.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
180.4
vs History
15
vs Industry
1
Median 3Y
133.1
Median 5Y
121.5
Industry
10.2
Forward
1.9
More Details
219.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
219.6
vs History
15
vs Industry
1
Median 3Y
169.2
Median 5Y
144
Industry
13.2
Forward
2.4
More Details
293
EV/OCF
EV/OCF
Enterprise Value to OCF
293
vs History
25
vs Industry
1
Median 3Y
168.6
Median 5Y
167.8
Industry
11
More Details
458.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
458.2
vs History
12
vs Industry
3
Median 3Y
-62.2
Median 5Y
-61.8
Industry
14.5
More Details
16
EV/IC
EV/IC
Enterprise Value to IC
16
vs History
25
vs Industry
7
Median 3Y
12.3
Median 5Y
12.3
Industry
1.3
More Details

Multiples Across Competitors

ECOR Competitors Multiples
Ecora Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ecora Resources PLC
LSE:ECOR
134.5m GBP 3 -18.2 180.4 219.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
P/E Multiple
Earnings Growth PEG
UK
Ecora Resources PLC
LSE:ECOR
Average P/E: 24.1
Negative Multiple: -18.2 		N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.3
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.7
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
76
24%
3.2
US
Nucor Corp
NYSE:NUE
13.5
15%
0.9
LU
ArcelorMittal SA
AEX:MT
18.8
53%
0.4
JP
Nippon Steel Corp
TSE:5401
6.6
2%
3.3
IN
Tata Steel Ltd
NSE:TATASTEEL
63.4
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.4
3%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBITDA: 25.1
180.4
-9%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBIT: 31.5
219.6
-16%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5
5%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.7
14%
1.6
US
Nucor Corp
NYSE:NUE
9.7
13%
0.7
LU
ArcelorMittal SA
AEX:MT
7.6
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
15.5
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
10%
1.6

See Also

Summary
ECOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ECOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ECOR stock valuation using valuation multiples.
Wall Street Estimates
ECOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ECOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.