Ecora Resources PLC
LSE:ECOR

Watchlist Manager
Ecora Resources PLC Logo
Ecora Resources PLC
LSE:ECOR
Watchlist
Price: 60.5 GBX -8.33% Market Closed
Market Cap: 150.4m GBX

Relative Value

The Relative Value of one ECOR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 60.5 GBX, Ecora Resources PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
43
Median 3Y
3.2
Median 5Y
4
Industry
1.8
Forward
0
vs History
19
vs Industry
20
Median 3Y
9.6
Median 5Y
3.9
Industry
15.7
Forward
0.1
vs History
33
vs Industry
20
Median 3Y
6.7
Median 5Y
6.7
Industry
9.6
vs History
33
vs Industry
18
Median 3Y
8.1
Median 5Y
6.6
Industry
17
vs History
88
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
14
vs Industry
16
Median 3Y
110
Median 5Y
96.4
Industry
2.1
Forward
1.5
vs History
23
vs Industry
3
Median 3Y
124.4
Median 5Y
124.4
Industry
7.4
vs History
14
vs Industry
1
Median 3Y
132.7
Median 5Y
121.2
Industry
9.9
Forward
1.8
vs History
23
vs Industry
1
Median 3Y
168.7
Median 5Y
143.6
Industry
12.8
Forward
2.2
vs History
14
vs Industry
1
Median 3Y
168.1
Median 5Y
167.7
Industry
10.6
vs History
vs Industry
3
Median 3Y
-327.3
Median 5Y
-61.9
Industry
13.7
vs History
23
vs Industry
7
Median 3Y
12.3
Median 5Y
12.3
Industry
1.4

Multiples Across Competitors

ECOR Competitors Multiples
Ecora Resources PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ecora Resources PLC
LSE:ECOR
150.4m GBP 2.8 9.8 160.3 181.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
50.7B AUD 2 8.1 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.3 14.3 23.2
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 18.3 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 71 10.1 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17.2 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBITDA: 23.5
160.3
-6%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBIT: 28.3
181.4
-11%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
5%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.2
14%
1.7
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
10%
1.8