Eurocell PLC
LSE:ECEL

Watchlist Manager
Eurocell PLC Logo
Eurocell PLC
LSE:ECEL
Watchlist
Price: 175 GBX 1.74% Market Closed
Market Cap: 178.4m GBX
Have any thoughts about
Eurocell PLC?
Write Note

Income Statement

Earnings Waterfall
Eurocell PLC

Revenue
355.8m GBP
Cost of Revenue
-174.6m GBP
Gross Profit
181.2m GBP
Operating Expenses
-162.5m GBP
Operating Income
18.7m GBP
Other Expenses
-6.2m GBP
Net Income
12.5m GBP

Income Statement
Eurocell PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
176
N/A
191
+8%
205
+7%
216
+5%
225
+4%
236
+5%
254
+8%
271
+7%
279
+3%
236
-15%
258
+9%
332
+29%
340
+2%
362
+7%
381
+5%
375
-2%
365
-3%
356
-2%
Gross Profit
Cost of Revenue
(85)
(92)
(98)
(104)
(110)
(117)
(128)
(135)
(136)
(119)
(131)
(164)
(168)
(178)
(197)
(202)
(191)
(175)
Gross Profit
91
N/A
99
+8%
107
+8%
112
+5%
115
+3%
118
+3%
126
+6%
136
+8%
143
+5%
117
-18%
127
+9%
168
+32%
172
+2%
184
+7%
185
+0%
173
-6%
174
+1%
181
+4%
Operating Income
Operating Expenses
(67)
(74)
(82)
(87)
(90)
(94)
(102)
(113)
(118)
(115)
(123)
(137)
(142)
(153)
(155)
(155)
(159)
(163)
Selling, General & Administrative
(67)
(74)
(82)
(86)
(90)
(94)
(102)
(112)
(118)
(115)
(123)
(137)
(142)
(153)
(157)
(157)
(159)
(163)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
Operating Income
24
N/A
25
+3%
25
0%
25
0%
25
+1%
24
-3%
23
-4%
23
+0%
25
+5%
2
-93%
4
+160%
31
+611%
30
-5%
32
+6%
29
-8%
18
-40%
15
-15%
19
+26%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
Non-Reccuring Items
(3)
(1)
(0)
0
(1)
(0)
(0)
0
0
(4)
(4)
0
0
0
(0)
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20
N/A
24
+20%
24
+1%
24
+2%
24
-3%
23
-1%
22
-5%
22
0%
23
+3%
(4)
N/A
(2)
+65%
29
N/A
28
-5%
29
+4%
26
-9%
15
-45%
12
-19%
16
+35%
Net Income
Tax Provision
(4)
(4)
(4)
(4)
(4)
(4)
(2)
(2)
(3)
3
(1)
(9)
(6)
(6)
(4)
(2)
(2)
(3)
Income from Continuing Operations
15
19
20
20
20
20
20
20
19
(1)
(2)
21
22
23
22
12
10
13
Net Income (Common)
15
N/A
19
+25%
20
+2%
20
+3%
20
-2%
20
-1%
20
+0%
20
-1%
19
-1%
(1)
N/A
(2)
-96%
21
N/A
21
+3%
23
+7%
20
-13%
10
-49%
10
-5%
13
+30%
EPS (Diluted)
0.16
N/A
0.19
+19%
0.2
+5%
0.2
N/A
0.2
N/A
0.19
-5%
0.19
N/A
0.19
N/A
0.19
N/A
-0.01
N/A
-0.02
-100%
0.18
N/A
0.19
+6%
0.21
+11%
0.17
-19%
0.09
-47%
0.09
N/A
0.11
+22%