Tritax EuroBox PLC
LSE:EBOX

Watchlist Manager
Tritax EuroBox PLC Logo
Tritax EuroBox PLC
LSE:EBOX
Watchlist
Price: 68.7 GBX
Market Cap: 554.3m GBX
Have any thoughts about
Tritax EuroBox PLC?
Write Note

Relative Value

The Relative Value of one EBOX stock under the Base Case scenario is 115.26 GBX. Compared to the current market price of 68.7 GBX, Tritax EuroBox PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBOX Relative Value
Base Case
115.26 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
24
Median 3Y
7.6
Median 5Y
7.6
Industry
2.2
Forward
0.1
vs History
vs Industry
26
Median 3Y
-1.7
Median 5Y
-1.7
Industry
17
Forward
0.2
vs History
46
vs Industry
11
Median 3Y
16.7
Median 5Y
15.8
Industry
10.4
vs History
vs Industry
21
Median 3Y
2.4
Median 5Y
1.9
Industry
14
vs History
14
vs Industry
50
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
vs History
30
vs Industry
2
Median 3Y
782.2
Median 5Y
767.1
Industry
3.2
Forward
9.3
vs History
30
vs Industry
2
Median 3Y
957.2
Median 5Y
922.6
Industry
7
vs History
49
vs Industry
0
Median 3Y
1 325.7
Median 5Y
1 224.9
Industry
11.3
Forward
11.7
vs History
49
vs Industry
0
Median 3Y
1 325.7
Median 5Y
1 224.9
Industry
13.4
Forward
11.2
vs History
39
vs Industry
0
Median 3Y
1 666.3
Median 5Y
1 544.4
Industry
11.4
vs History
39
vs Industry
0
Median 3Y
1 666.3
Median 5Y
1 544.4
Industry
12.4
vs History
12
vs Industry
5
Median 3Y
44.8
Median 5Y
37.8
Industry
1.5

Multiples Across Competitors

EBOX Competitors Multiples
Tritax EuroBox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tritax EuroBox PLC
LSE:EBOX
554.3m GBP 8 -29.4 1 224.8 1 224.8
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
3B INR 6.1 -4.5 71.1 75.7
US
GE Vernova LLC
NYSE:GEV
90.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
US
Coupang Inc
F:788
42.4B EUR 1.5 43 54.9 117.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
669T IDR 20.8 167.5 57.9 57.9
US
Reddit Inc
NYSE:RDDT
24.7B USD 22 -46 -38.6 -37.6
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 158.1 128.8 222 227.4
CH
Galderma Group AG
SIX:GALD
21B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
21.9B USD 12 -2 896.2 -358.4 -256.6
P/E Multiple
Earnings Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average P/E: 113.1
Negative Multiple: -29.4
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -4.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
43
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
167.5
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -46 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
128.8
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 896.2 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average EV/EBITDA: 326.2
1 224.8
14%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
71.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
US
Coupang Inc
F:788
54.9
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
222
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -358.4 N/A
EV/EBIT Multiple
EBIT Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average EV/EBIT: 340.8
1 224.8
27%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
75.7
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
117.9
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -37.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
227.4
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -256.6 N/A

See Also

Discover More
Back to Top