DP Aircraft I Ltd
LSE:DPA

Watchlist Manager
DP Aircraft I Ltd Logo
DP Aircraft I Ltd
LSE:DPA
Watchlist
Price: 0.06 USD
Market Cap: 15.4m USD
Have any thoughts about
DP Aircraft I Ltd?
Write Note

Relative Value

DPA doesn't have a meaningful market cap.

The Relative Value of one DPA stock under the Base Case scenario is 0.16 USD. Compared to the current market price of 0.06 USD, DP Aircraft I Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPA Relative Value
Base Case
0.16 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
24
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
vs History
23
vs Industry
18
Median 3Y
1.6
Median 5Y
1.1
Industry
14.4
vs History
42
vs Industry
69
Median 3Y
1.2
Median 5Y
1.1
Industry
7.9
vs History
9
vs Industry
53
Median 3Y
-0.6
Median 5Y
-0.4
Industry
15
vs History
33
vs Industry
84
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
vs History
12
vs Industry
5
Median 3Y
7.6
Median 5Y
5.5
Industry
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
22
vs Industry
25
Median 3Y
9.6
Median 5Y
6.9
Industry
8.9
vs History
22
vs Industry
26
Median 3Y
10.2
Median 5Y
9.8
Industry
11.6
vs History
46
vs Industry
36
Median 3Y
7.9
Median 5Y
7.7
Industry
8.8
vs History
46
vs Industry
34
Median 3Y
7.9
Median 5Y
7.7
Industry
10.2
vs History
57
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

DPA Competitors Multiples
DP Aircraft I Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
DP Aircraft I Ltd
LSE:DPA
14.4m USD 1.6 3.4 12.3 13.9
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.7 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.8 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
GG
DP Aircraft I Ltd
LSE:DPA
Average P/E: 21.4
3.4
N/A N/A
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.7
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
DP Aircraft I Ltd
LSE:DPA
Average EV/EBITDA: 31.8
12.3
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
DP Aircraft I Ltd
LSE:DPA
Average EV/EBIT: 48.8
13.9
N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top