dotDigital Group PLC
LSE:DOTD

Watchlist Manager
dotDigital Group PLC Logo
dotDigital Group PLC
LSE:DOTD
Watchlist
Price: 94 GBX -1.88% Market Closed
Market Cap: 288.4m GBX
Have any thoughts about
dotDigital Group PLC?
Write Note

Income Statement

Earnings Waterfall
dotDigital Group PLC

Revenue
79m GBP
Cost of Revenue
-16.2m GBP
Gross Profit
62.8m GBP
Operating Expenses
-49.8m GBP
Operating Income
13m GBP
Other Expenses
-1.9m GBP
Net Income
11.1m GBP

Income Statement
dotDigital Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3
N/A
6
+116%
7
+22%
9
+22%
10
+15%
10
-7%
10
+2%
12
+25%
14
+15%
16
+15%
19
+15%
21
+15%
24
+13%
27
+11%
29
+8%
32
+10%
36
+12%
37
+3%
38
+4%
43
+11%
41
-4%
47
+16%
53
+11%
58
+11%
61
+5%
63
+3%
66
+5%
69
+5%
74
+7%
79
+7%
Gross Profit
Cost of Revenue
0
0
0
0
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(6)
(5)
(4)
(4)
(1)
(4)
(7)
(10)
(11)
(12)
(13)
(14)
(15)
(16)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
5
N/A
9
+89%
10
+7%
11
+18%
13
+15%
15
+12%
16
+12%
19
+16%
22
+14%
24
+8%
25
+7%
28
+10%
30
+9%
32
+7%
34
+7%
38
+11%
40
+4%
44
+10%
46
+6%
48
+4%
50
+4%
51
+3%
53
+3%
55
+4%
59
+7%
63
+7%
Operating Income
Operating Expenses
(2)
(5)
(6)
(7)
(7)
(7)
(6)
(7)
(9)
(11)
(12)
(14)
(16)
(18)
(18)
(19)
(22)
(23)
(25)
(27)
(27)
(31)
(33)
(34)
(35)
(38)
(40)
(41)
(44)
(50)
Selling, General & Administrative
(2)
(5)
(6)
(7)
(7)
(7)
(6)
(7)
(9)
(11)
(12)
(12)
(16)
(15)
(18)
(16)
(22)
(20)
(25)
(23)
(27)
(26)
(33)
(28)
(35)
(29)
(40)
(33)
(44)
(39)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
0
(2)
0
(2)
0
(3)
0
(5)
(0)
(6)
(0)
(7)
(0)
(8)
0
(10)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(0)
0
(0)
Operating Income
1
N/A
1
+100%
2
+25%
2
+34%
3
+10%
2
-4%
4
+67%
4
-2%
4
+5%
4
-13%
4
+10%
5
+32%
6
+13%
6
-1%
7
+21%
8
+13%
8
+4%
9
+8%
9
+2%
11
+20%
13
+15%
12
-5%
13
+6%
13
+4%
14
+7%
14
-6%
13
-7%
14
+13%
14
+1%
13
-10%
Pre-Tax Income
Interest Income Expense
(0)
0
0
1
2
0
(1)
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(1)
(0)
0
0
0
1
1
Non-Reccuring Items
0
0
0
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Pre-Tax Income
1
N/A
1
+103%
2
+25%
3
+92%
4
+11%
2
-34%
3
+23%
4
+32%
4
+5%
4
-13%
4
+10%
5
+30%
6
+15%
6
+3%
7
+16%
8
+13%
8
+1%
9
+7%
9
+4%
11
+22%
13
+14%
12
-4%
13
+5%
13
+0%
14
+11%
14
-5%
12
-9%
14
+16%
14
0%
13
-8%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(3)
(2)
(1)
(2)
(2)
(2)
Income from Continuing Operations
1
1
1
3
3
2
3
4
4
3
4
5
5
5
6
7
7
8
8
11
12
11
12
11
12
12
12
13
12
11
Net Income (Common)
1
N/A
1
+119%
1
+22%
3
+119%
3
+14%
2
-29%
1
-44%
1
-46%
2
+227%
3
+41%
4
+11%
5
+22%
5
+17%
5
-2%
6
+12%
7
+19%
7
+5%
9
+14%
9
+3%
9
-4%
10
+14%
11
+9%
11
+4%
11
-4%
11
+5%
12
+6%
12
-3%
13
+9%
12
-4%
11
-9%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A

See Also

Discover More