Domino's Pizza Group PLC
LSE:DOM

Watchlist Manager
Domino's Pizza Group PLC Logo
Domino's Pizza Group PLC
LSE:DOM
Watchlist
Price: 308.8 GBX 0.39% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Domino's Pizza Group PLC?
Write Note

Relative Value

The Relative Value of one DOM stock under the Base Case scenario is 512.06 GBX. Compared to the current market price of 308.8 GBX, Domino's Pizza Group PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOM Relative Value
Base Case
512.06 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
35
Median 3Y
2
Median 5Y
2.2
Industry
1.4
Forward
1.7
vs History
52
vs Industry
48
Median 3Y
14.8
Median 5Y
18.2
Industry
20.2
Forward
15.1
vs History
33
vs Industry
30
Median 3Y
13.8
Median 5Y
14.2
Industry
9.8
vs History
65
vs Industry
21
Median 3Y
11.7
Median 5Y
16.2
Industry
18.6
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-24.3
Industry
2.2
vs History
66
vs Industry
34
Median 3Y
2.8
Median 5Y
2.9
Industry
1.9
Forward
2.4
vs History
71
vs Industry
33
Median 3Y
6.1
Median 5Y
6.2
Industry
3.8
vs History
60
vs Industry
30
Median 3Y
13.8
Median 5Y
13.8
Industry
10.7
Forward
11.7
vs History
60
vs Industry
37
Median 3Y
16.4
Median 5Y
16.4
Industry
16.5
Forward
13.5
vs History
14
vs Industry
27
Median 3Y
17.5
Median 5Y
18.5
Industry
11.9
vs History
22
vs Industry
30
Median 3Y
21.2
Median 5Y
23.1
Industry
17.4
vs History
74
vs Industry
9
Median 3Y
4.5
Median 5Y
4.8
Industry
1.3

Multiples Across Competitors

DOM Competitors Multiples
Domino's Pizza Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Domino's Pizza Group PLC
LSE:DOM
1.2B GBP 1.8 16.1 12.8 15.3
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Domino's Pizza Group PLC
LSE:DOM
Average EV/EBITDA: 17.9
12.8
30%
0.4
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Domino's Pizza Group PLC
LSE:DOM
Average EV/EBIT: 21.6
15.3
35%
0.4
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top